KAMDHENUIron & Steel Products
Kamdhenu Ltd — Profit & Loss Statement
₹17.29
-4.47%
Kamdhenu Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Diluted EPS | 2.18 | 1.85 | 1.52 | 0.99 | — |
| Diluted NI Availto Com Stockholders | 60.87 Cr | 50.13 Cr | 41.02 Cr | 26.75 Cr | — |
| Net Income Common Stockholders | 60.87 Cr | 50.13 Cr | 41.02 Cr | 26.75 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 60.87 Cr | 50.13 Cr | 41.02 Cr | 26.75 Cr | — |
| Net Income Including Noncontrolling Interests | 60.87 Cr | 50.13 Cr | 41.02 Cr | 26.75 Cr | — |
| Net Income Continuous Operations | 60.87 Cr | 50.13 Cr | 41.02 Cr | 39.45 Cr | — |
| Tax Provision | 19.53 Cr | 16.79 Cr | 13.86 Cr | 9.78 Cr | — |
| Pretax Income | 80.40 Cr | 66.92 Cr | 54.88 Cr | 49.23 Cr | — |
| Other Non Operating Income Expenses | 5.04 Cr | 8.24 Cr | 0.67 Cr | 3.02 Cr | — |
| Net Non Operating Interest Income Expense | -0.21 Cr | -0.59 Cr | -1.32 Cr | -3.70 Cr | — |
| Interest Expense Non Operating | 0.21 Cr | 0.59 Cr | 1.78 Cr | 3.70 Cr | — |
| Operating Income | 70.15 Cr | 53.93 Cr | 55.61 Cr | 49.91 Cr | — |
| Operating Expense | 154.88 Cr | 144.34 Cr | 122.87 Cr | 103.72 Cr | — |
| Other Operating Expenses | 101.00 Cr | 92.52 Cr | 50.02 Cr | 61.83 Cr | — |
| Depreciation And Amortization In Income Statement | 5.27 Cr | 5.04 Cr | 4.77 Cr | 4.72 Cr | — |
| Depreciation Income Statement | 5.27 Cr | 5.04 Cr | 4.77 Cr | 4.72 Cr | — |
| Gross Profit | 225.03 Cr | 198.26 Cr | 178.48 Cr | 153.63 Cr | — |
| Cost Of Revenue | 522.46 Cr | 526.45 Cr | 553.60 Cr | 445.96 Cr | — |
| Total Revenue | 747.49 Cr | 724.71 Cr | 732.08 Cr | 599.59 Cr | — |
| Operating Revenue | 747.49 Cr | 724.71 Cr | 732.08 Cr | 599.59 Cr | — |
| Basic EPS | 2.21 | 1.86 | 1.52 | 0.99 | — |
| Tax Effect Of Unusual Items | 1.32 Cr | 1.34 Cr | 0.02 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.24 | 0.25 | 0.25 | 0.20 | — |
| Normalized EBITDA | 80.46 Cr | 67.21 Cr | 61.35 Cr | 62.25 Cr | — |
| Total Unusual Items | 5.41 Cr | 5.35 Cr | 0.09 Cr | -5.30 Cr | — |
| Total Unusual Items Excluding Goodwill | 5.41 Cr | 5.35 Cr | 0.09 Cr | -5.30 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 60.87 Cr | 50.13 Cr | 41.02 Cr | 39.45 Cr | — |
| Reconciled Depreciation | 5.27 Cr | 5.04 Cr | 4.77 Cr | 9.31 Cr | — |
| Reconciled Cost Of Revenue | 522.46 Cr | 526.45 Cr | 553.60 Cr | 445.96 Cr | — |
| EBITDA | 85.87 Cr | 72.55 Cr | 61.44 Cr | 62.25 Cr | — |
| EBIT | 80.61 Cr | 67.51 Cr | 56.67 Cr | 52.94 Cr | — |
| Net Interest Income | -0.21 Cr | -0.59 Cr | -1.32 Cr | -3.70 Cr | — |
| Interest Expense | 0.21 Cr | 0.59 Cr | 1.78 Cr | 3.70 Cr | — |
| Normalized Income | 56.77 Cr | 46.13 Cr | 40.96 Cr | 39.45 Cr | — |
| Net Income From Continuing And Discontinued Operation | 60.87 Cr | 50.13 Cr | 41.02 Cr | 26.75 Cr | — |
| Total Expenses | 677.34 Cr | 670.78 Cr | 676.47 Cr | 549.68 Cr | — |
| Diluted Average Shares | 27.92 Cr | 27.10 Cr | 26.94 Cr | 26.94 Cr | — |
| Basic Average Shares | 27.54 Cr | 26.95 Cr | 26.94 Cr | 26.94 Cr | — |
| Interest Income | — | 2.99 Cr | 0.61 Cr | 0.21 Cr | 0.29 Cr |
| Rent Expense Supplemental | — | 0.51 Cr | 0.90 Cr | 1.70 Cr | 1.24 Cr |
| Special Income Charges | — | -4.31 Cr | 0.06 Cr | -6.95 Cr | -10.80 Cr |
| Other Special Charges | — | 0.25 Cr | -0.14 Cr | 5.79 Cr | 9.70 Cr |
| Write Off | — | 4.06 Cr | 0.08 Cr | 1.17 Cr | 1.11 Cr |
| Total Other Finance Cost | — | 0.03 Cr | 0.15 Cr | 0.73 Cr | 0.65 Cr |
| Interest Income Non Operating | — | 2.99 Cr | 0.61 Cr | 0.21 Cr | 0.29 Cr |
| Selling General And Administration | — | 29.93 Cr | 24.99 Cr | 61.85 Cr | 52.98 Cr |
| Selling And Marketing Expense | — | 26.69 Cr | 22.68 Cr | 58.43 Cr | 49.95 Cr |
| General And Administrative Expense | — | 3.25 Cr | 2.31 Cr | 3.43 Cr | 3.04 Cr |
| Rent And Landing Fees | — | 0.51 Cr | 0.90 Cr | 1.70 Cr | 1.24 Cr |
| Net Income Discontinuous Operations | — | — | 0.00 | -12.70 Cr | — |
| Minority Interests | — | — | — | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kamdhenu Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.