KAMATHOTELHotels & Resorts
Kamat Hotels India Ltd — Profit & Loss Statement
₹143.06
-8.18%
Kamat Hotels India Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total Unusual Items | 29.78 Cr | 238.86 Cr | -0.08 Cr | 3.43 Cr |
| Total Unusual Items Excluding Goodwill | 29.78 Cr | 238.86 Cr | -0.08 Cr | 3.43 Cr |
| Net Income From Continuing Operation Net Minority Interest | 44.85 Cr | 312.88 Cr | -22.67 Cr | -36.29 Cr |
| Reconciled Depreciation | 17.68 Cr | 15.48 Cr | 17.02 Cr | 17.54 Cr |
| Reconciled Cost Of Revenue | 88.95 Cr | 74.02 Cr | 45.41 Cr | 7.74 Cr |
| EBITDA | 130.33 Cr | 351.98 Cr | 33.05 Cr | 8.94 Cr |
| EBIT | 112.65 Cr | 336.49 Cr | 16.03 Cr | -8.61 Cr |
| Net Interest Income | -52.59 Cr | -20.20 Cr | -49.84 Cr | -41.09 Cr |
| Interest Expense | 58.72 Cr | 20.23 Cr | 46.10 Cr | 37.30 Cr |
| Interest Income | 7.97 Cr | 1.85 Cr | 0.61 Cr | 0.68 Cr |
| Normalized Income | 20.09 Cr | 76.58 Cr | -22.61 Cr | -39.00 Cr |
| Net Income From Continuing And Discontinued Operation | 44.85 Cr | 312.88 Cr | -22.67 Cr | -36.29 Cr |
| Total Expenses | 213.39 Cr | 186.17 Cr | 114.13 Cr | 65.78 Cr |
| Rent Expense Supplemental | 10.76 Cr | 1.59 Cr | 1.20 Cr | 0.73 Cr |
| Diluted Average Shares | 2.84 Cr | 2.36 Cr | 2.36 Cr | 2.36 Cr |
| Basic Average Shares | 2.56 Cr | 2.36 Cr | 2.36 Cr | 2.36 Cr |
| Diluted EPS | 15.80 | 132.31 | -9.61 | -11.69 |
| Basic EPS | 17.52 | 132.31 | -9.61 | -11.69 |
| Diluted NI Availto Com Stockholders | 44.85 Cr | 312.88 Cr | -22.67 Cr | -36.29 Cr |
| Net Income Common Stockholders | 44.85 Cr | 312.88 Cr | -22.67 Cr | -36.29 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 44.85 Cr | 312.88 Cr | -22.67 Cr | -36.29 Cr |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Including Noncontrolling Interests | 44.85 Cr | 312.88 Cr | -22.67 Cr | -36.29 Cr |
| Net Income Continuous Operations | 44.85 Cr | 312.88 Cr | -22.67 Cr | -36.29 Cr |
| Tax Provision | 9.08 Cr | 3.38 Cr | -7.40 Cr | -9.61 Cr |
| Pretax Income | 53.93 Cr | 316.27 Cr | -30.07 Cr | -45.91 Cr |
| Other Non Operating Income Expenses | 1.77 Cr | 1.98 Cr | 0.69 Cr | 0.64 Cr |
| Special Income Charges | 29.69 Cr | 238.85 Cr | -0.08 Cr | 3.36 Cr |
| Other Special Charges | -29.69 Cr | -144.95 Cr | 0.03 Cr | -3.92 Cr |
| Impairment Of Capital Assets | 0.00 | -109.90 Cr | 0.00 | — |
| Restructuring And Mergern Acquisition | 0.00 | 16.00 Cr | — | — |
| Net Non Operating Interest Income Expense | -52.59 Cr | -20.20 Cr | -49.84 Cr | -41.09 Cr |
| Total Other Finance Cost | 1.83 Cr | 1.82 Cr | 4.35 Cr | 4.48 Cr |
| Interest Expense Non Operating | 58.72 Cr | 20.23 Cr | 46.10 Cr | 37.30 Cr |
| Interest Income Non Operating | 7.97 Cr | 1.85 Cr | 0.61 Cr | 0.68 Cr |
| Operating Income | 74.12 Cr | 92.89 Cr | 19.57 Cr | -8.21 Cr |
| Operating Expense | 124.44 Cr | 112.15 Cr | 68.73 Cr | 58.05 Cr |
| Other Operating Expenses | 65.77 Cr | 58.71 Cr | 38.29 Cr | 22.66 Cr |
| Depreciation And Amortization In Income Statement | 17.68 Cr | 15.48 Cr | 17.02 Cr | 17.54 Cr |
| Depreciation Income Statement | 17.68 Cr | 15.48 Cr | 17.02 Cr | 17.54 Cr |
| Selling General And Administration | 40.13 Cr | 47.80 Cr | 19.22 Cr | 9.18 Cr |
| Selling And Marketing Expense | 26.50 Cr | 21.87 Cr | 9.36 Cr | 3.18 Cr |
| General And Administrative Expense | 13.63 Cr | 25.93 Cr | 9.86 Cr | 5.99 Cr |
| Rent And Landing Fees | 10.76 Cr | 1.59 Cr | 1.20 Cr | 0.73 Cr |
| Gross Profit | 198.56 Cr | 205.04 Cr | 88.30 Cr | 49.83 Cr |
| Cost Of Revenue | 88.95 Cr | 74.02 Cr | 45.41 Cr | 7.74 Cr |
| Total Revenue | 287.51 Cr | 279.06 Cr | 133.71 Cr | 57.57 Cr |
| Operating Revenue | 287.51 Cr | 279.06 Cr | 133.71 Cr | 57.57 Cr |
| Tax Effect Of Unusual Items | 5.01 Cr | 2.56 Cr | -0.02 Cr | 0.72 Cr |
| Tax Rate For Calcs | 0.17 | 0.01 | 0.25 | 0.21 |
| Normalized EBITDA | 100.55 Cr | 113.11 Cr | 33.14 Cr | 5.51 Cr |
| Write Off | — | 0.07 Cr | 0.05 Cr | 0.56 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kamat Hotels India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.