KALYANIIndustrial Products
Kalyani Cast Tech Ltd — Profit & Loss Statement
₹138.09
+0.00%
Kalyani Cast Tech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.02 Cr | 0.29 Cr | — |
| Tax Rate For Calcs | 0.31 | 0.28 | 0.29 | 0.24 | — |
| Normalized EBITDA | 8.52 Cr | 7.48 Cr | 7.95 Cr | 4.86 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.33 Cr | 2.36 Cr | 3.15 Cr | 2.49 Cr | — |
| Reconciled Depreciation | 0.28 Cr | 0.46 Cr | 0.41 Cr | 0.42 Cr | — |
| Reconciled Cost Of Revenue | 376.76 Cr | 268.27 Cr | 321.93 Cr | 223.17 Cr | — |
| EBITDA | 8.52 Cr | 7.48 Cr | 7.88 Cr | 6.03 Cr | — |
| EBIT | 8.24 Cr | 7.02 Cr | 7.46 Cr | 5.61 Cr | — |
| Net Interest Income | -4.88 Cr | -3.75 Cr | -3.05 Cr | -2.12 Cr | — |
| Interest Expense | 4.88 Cr | 3.75 Cr | 3.05 Cr | 2.32 Cr | — |
| Normalized Income | 2.33 Cr | 2.36 Cr | 3.20 Cr | 1.60 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.33 Cr | 2.36 Cr | 3.15 Cr | 2.49 Cr | — |
| Total Expenses | 380.59 Cr | 272.21 Cr | 322.62 Cr | 224.59 Cr | — |
| Diluted NI Availto Com Stockholders | 2.33 Cr | 2.36 Cr | 3.15 Cr | 2.49 Cr | — |
| Net Income Common Stockholders | 2.33 Cr | 2.36 Cr | 3.15 Cr | 2.49 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.33 Cr | 2.36 Cr | 3.15 Cr | 2.49 Cr | — |
| Net Income Including Noncontrolling Interests | 2.33 Cr | 2.36 Cr | 3.15 Cr | 2.49 Cr | — |
| Net Income Continuous Operations | 2.33 Cr | 2.36 Cr | 3.15 Cr | 2.49 Cr | — |
| Tax Provision | 1.03 Cr | 0.91 Cr | 1.26 Cr | 0.80 Cr | — |
| Pretax Income | 3.36 Cr | 3.27 Cr | 4.41 Cr | 3.29 Cr | — |
| Other Non Operating Income Expenses | 1.53 Cr | 1.28 Cr | 0.22 Cr | 0.20 Cr | — |
| Net Non Operating Interest Income Expense | -4.88 Cr | -3.75 Cr | -3.05 Cr | -2.12 Cr | — |
| Interest Expense Non Operating | 4.88 Cr | 3.75 Cr | 3.05 Cr | 2.32 Cr | — |
| Operating Income | 6.71 Cr | 5.74 Cr | 7.40 Cr | 4.04 Cr | — |
| Operating Expense | 3.83 Cr | 3.94 Cr | 0.69 Cr | 1.42 Cr | — |
| Other Operating Expenses | 3.83 Cr | 3.94 Cr | 1.27 Cr | 0.96 Cr | — |
| Gross Profit | 10.54 Cr | 9.69 Cr | 8.09 Cr | 5.47 Cr | — |
| Cost Of Revenue | 376.76 Cr | 268.27 Cr | 321.93 Cr | 223.17 Cr | — |
| Total Revenue | 387.30 Cr | 277.95 Cr | 330.02 Cr | 228.63 Cr | — |
| Operating Revenue | 387.30 Cr | 277.95 Cr | 330.02 Cr | 228.63 Cr | — |
| Total Unusual Items | — | 0.14 Cr | -0.07 Cr | 1.18 Cr | 0.09 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.14 Cr | -0.07 Cr | 1.18 Cr | 0.09 Cr |
| Interest Income | — | 0.11 Cr | 0.03 Cr | 0.22 Cr | 0.09 Cr |
| Rent Expense Supplemental | — | 0.14 Cr | 0.16 Cr | 0.11 Cr | 0.19 Cr |
| Diluted Average Shares | — | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr |
| Basic Average Shares | — | 0.10 Cr | 0.10 Cr | 0.10 Cr | 0.10 Cr |
| Diluted EPS | — | 23.63 | 31.53 | 24.88 | 18.05 |
| Basic EPS | — | 23.63 | 31.53 | 24.88 | 18.05 |
| Special Income Charges | — | 0.14 Cr | -0.07 Cr | 0.57 Cr | 0.09 Cr |
| Other Special Charges | — | -0.14 Cr | 0.07 Cr | -0.52 Cr | -0.14 Cr |
| Total Other Finance Cost | — | 0.32 Cr | 0.03 Cr | 0.02 Cr | 0.15 Cr |
| Interest Income Non Operating | — | 0.11 Cr | 0.03 Cr | 0.22 Cr | 0.09 Cr |
| Selling General And Administration | — | 1.35 Cr | 0.80 Cr | 0.79 Cr | 1.09 Cr |
| Selling And Marketing Expense | — | 0.63 Cr | 0.31 Cr | 0.34 Cr | 0.51 Cr |
| General And Administrative Expense | — | 0.72 Cr | 0.49 Cr | 0.45 Cr | 0.58 Cr |
| Rent And Landing Fees | — | 0.14 Cr | 0.16 Cr | 0.11 Cr | 0.19 Cr |
| Write Off | — | — | 0.00 | -0.05 Cr | 0.05 Cr |
| Minority Interests | — | — | — | 0.00 | -0.65 Cr |
| Depreciation And Amortization In Income Statement | — | — | — | 0.42 Cr | 2.43 Cr |
| Amortization | — | — | — | 55039.86 | 23935.79 |
| Depreciation Income Statement | — | — | — | 0.41 Cr | 2.43 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kalyani Cast Tech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.