KALYANCAPNon Banking Financial Company (NBFC)
Kalyan Capitals Ltd — Profit & Loss Statement
₹4.63
-8.81%
Kalyan Capitals Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.71 Cr | -0.10 Cr | -0.02 Cr | -0.16 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.22 | 0.21 | 0.20 | — |
| Normalized EBITDA | 24.96 Cr | 31.46 Cr | 5.50 Cr | 4.25 Cr | — |
| Total Unusual Items | -2.36 Cr | -0.46 Cr | -0.09 Cr | -0.78 Cr | — |
| Total Unusual Items Excluding Goodwill | -2.36 Cr | -0.46 Cr | -0.09 Cr | -0.78 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.50 Cr | 6.01 Cr | 3.56 Cr | 2.17 Cr | — |
| Reconciled Depreciation | 0.62 Cr | 0.63 Cr | 0.33 Cr | 0.24 Cr | — |
| Reconciled Cost Of Revenue | 0.74 Cr | 0.68 Cr | 13.96 Cr | 5.02 Cr | — |
| EBITDA | 22.60 Cr | 31.00 Cr | 5.40 Cr | 3.47 Cr | — |
| EBIT | 21.98 Cr | 30.37 Cr | 5.08 Cr | 3.23 Cr | — |
| Net Interest Income | -16.85 Cr | -20.96 Cr | -67000.00 | -76000.00 | — |
| Interest Expense | 16.85 Cr | 20.96 Cr | 43000.00 | 11000.00 | — |
| Normalized Income | 4.14 Cr | 6.37 Cr | 3.63 Cr | 2.79 Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.50 Cr | 6.01 Cr | 3.56 Cr | 2.17 Cr | — |
| Total Expenses | 2.02 Cr | 2.46 Cr | 14.70 Cr | 5.68 Cr | — |
| Diluted NI Availto Com Stockholders | 2.50 Cr | 6.01 Cr | 3.56 Cr | 2.17 Cr | — |
| Net Income Common Stockholders | 2.50 Cr | 6.01 Cr | 3.56 Cr | 2.17 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.50 Cr | 6.01 Cr | 3.56 Cr | 2.17 Cr | — |
| Minority Interests | -0.57 Cr | -1.38 Cr | -0.43 Cr | -0.40 Cr | — |
| Net Income Including Noncontrolling Interests | 3.07 Cr | 7.39 Cr | 3.99 Cr | 2.57 Cr | — |
| Net Income Continuous Operations | 3.07 Cr | 7.39 Cr | 3.99 Cr | 2.57 Cr | — |
| Tax Provision | 2.07 Cr | 2.02 Cr | 1.08 Cr | 0.66 Cr | — |
| Pretax Income | 5.13 Cr | 9.41 Cr | 5.07 Cr | 3.23 Cr | — |
| Other Non Operating Income Expenses | 0.05 Cr | 1.59 Cr | 0.25 Cr | 58000.00 | — |
| Special Income Charges | -0.01 Cr | -0.14 Cr | -0.09 Cr | -0.78 Cr | — |
| Write Off | 0.01 Cr | 0.14 Cr | 0.12 Cr | 0.81 Cr | — |
| Net Non Operating Interest Income Expense | -16.85 Cr | -20.96 Cr | -67000.00 | -76000.00 | — |
| Interest Expense Non Operating | 16.85 Cr | 20.96 Cr | 43000.00 | 11000.00 | — |
| Operating Income | 24.23 Cr | 29.12 Cr | 4.94 Cr | 4.01 Cr | — |
| Operating Expense | 1.28 Cr | 1.77 Cr | 0.74 Cr | 0.66 Cr | — |
| Other Operating Expenses | 0.66 Cr | 1.15 Cr | 0.33 Cr | 0.24 Cr | — |
| Depreciation And Amortization In Income Statement | 0.62 Cr | 0.63 Cr | 0.33 Cr | 0.24 Cr | — |
| Depreciation Income Statement | 0.62 Cr | 0.63 Cr | 0.33 Cr | 0.24 Cr | — |
| Gross Profit | 25.51 Cr | 30.90 Cr | 5.69 Cr | 4.68 Cr | — |
| Cost Of Revenue | 0.74 Cr | 0.68 Cr | 13.96 Cr | 5.02 Cr | — |
| Total Revenue | 26.25 Cr | 31.58 Cr | 19.65 Cr | 9.69 Cr | — |
| Operating Revenue | 26.25 Cr | 31.58 Cr | 19.65 Cr | 9.69 Cr | — |
| Interest Income | — | 36000.00 | — | — | — |
| Rent Expense Supplemental | — | 0.06 Cr | — | — | — |
| Diluted Average Shares | — | 4.26 Cr | 1.55 Cr | 0.85 Cr | 4.25 Cr |
| Basic Average Shares | — | 4.26 Cr | 1.55 Cr | 0.85 Cr | 4.25 Cr |
| Diluted EPS | — | 1.41 | 2.57 | 2.55 | 0.24 |
| Basic EPS | — | 1.41 | 2.57 | 2.55 | 0.24 |
| Other Special Charges | — | -0.03 Cr | -0.03 Cr | -0.03 Cr | -0.05 Cr |
| Total Other Finance Cost | — | 11000.00 | 24000.00 | 65000.00 | 61000.00 |
| Interest Income Non Operating | — | 36000.00 | — | — | — |
| Selling General And Administration | — | 0.13 Cr | 0.17 Cr | 0.07 Cr | 0.04 Cr |
| Selling And Marketing Expense | — | 18000.00 | — | — | — |
| General And Administrative Expense | — | 0.13 Cr | 0.17 Cr | 0.07 Cr | 0.04 Cr |
| Rent And Landing Fees | — | 0.06 Cr | — | — | — |
| Net Income Discontinuous Operations | — | — | 0.00 | 0.00 | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kalyan Capitals Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.