KALLAMOther Textile Products

Kallam Textiles LtdBalance Sheet

2.35
+0.38%

Kallam Textiles Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number5.28 Cr5.28 Cr5.28 Cr4.63 Cr
Share Issued5.28 Cr5.28 Cr5.28 Cr4.63 Cr
Net Debt357.23 Cr316.50 Cr305.51 Cr309.50 Cr
Total Debt357.48 Cr316.64 Cr305.63 Cr309.64 Cr
Tangible Book Value116.40 Cr163.19 Cr199.93 Cr211.46 Cr
Invested Capital473.88 Cr479.83 Cr505.57 Cr521.14 Cr
Working Capital-228.80 Cr-127.91 Cr-44.46 Cr11.34 Cr
Net Tangible Assets116.40 Cr163.19 Cr199.93 Cr211.46 Cr
Common Stock Equity116.40 Cr163.19 Cr199.95 Cr211.50 Cr
Total Capitalization146.95 Cr235.88 Cr315.10 Cr373.45 Cr
Total Equity Gross Minority Interest116.40 Cr163.19 Cr199.95 Cr211.50 Cr
Stockholders Equity116.40 Cr163.19 Cr199.95 Cr211.50 Cr
Other Equity Interest105.84 Cr152.63 Cr189.38 Cr202.94 Cr
Capital Stock10.56 Cr10.56 Cr10.56 Cr8.56 Cr
Common Stock10.56 Cr10.56 Cr10.56 Cr8.56 Cr
Total Liabilities Net Minority Interest381.54 Cr348.04 Cr371.51 Cr363.81 Cr
Total Non Current Liabilities Net Minority Interest38.30 Cr82.53 Cr140.65 Cr195.99 Cr
Other Non Current Liabilities6.34 Cr1000.001000.001000.00
Non Current Deferred Taxes Liabilities0.000.0014.30 Cr24.34 Cr
Long Term Debt And Capital Lease Obligation30.55 Cr72.69 Cr115.15 Cr161.94 Cr
Long Term Debt30.55 Cr72.69 Cr115.15 Cr161.94 Cr
Long Term Provisions1.41 Cr1.43 Cr2.01 Cr1.98 Cr
Current Liabilities343.24 Cr265.51 Cr230.86 Cr167.82 Cr
Other Current Liabilities1.47 Cr0.16 Cr0.63 Cr0.31 Cr
Current Debt And Capital Lease Obligation326.93 Cr243.95 Cr190.48 Cr147.69 Cr
Current Debt326.93 Cr243.95 Cr190.48 Cr147.69 Cr
Current Provisions0.08 Cr0.07 Cr0.15 Cr0.10 Cr
Payables3.32 Cr16.06 Cr28.21 Cr11.26 Cr
Total Tax Payable0.000.000.002.73 Cr
Accounts Payable3.32 Cr14.48 Cr24.43 Cr5.43 Cr
Total Assets497.94 Cr511.24 Cr571.45 Cr575.31 Cr
Total Non Current Assets383.50 Cr373.64 Cr385.06 Cr396.15 Cr
Other Non Current Assets0.04 Cr-2000.00-1000.001000.00
Non Current Deferred Taxes Assets29.86 Cr4.86 Cr0.00
Investmentin Financial Assets7.92 Cr0.13 Cr0.13 Cr0.13 Cr
Available For Sale Securities7.92 Cr0.13 Cr0.13 Cr0.13 Cr
Goodwill And Other Intangible Assets0.0051000.000.01 Cr0.04 Cr
Net PPE345.68 Cr361.10 Cr377.34 Cr389.46 Cr
Gross PPE345.68 Cr477.80 Cr478.31 Cr474.75 Cr
Construction In Progress0.000.04 Cr2.31 Cr11.04 Cr
Other Properties345.68 Cr13.89 Cr13.76 Cr12.52 Cr
Current Assets114.44 Cr137.60 Cr186.40 Cr179.16 Cr
Other Current Assets32.71 Cr-1000.00-1000.002000.00
Inventory60.11 Cr84.74 Cr125.25 Cr116.89 Cr
Other Receivables0.04 Cr30.13 Cr30.88 Cr30.89 Cr
Taxes Receivable0.34 Cr3.53 Cr5.66 Cr3.31 Cr
Accounts Receivable20.90 Cr17.22 Cr21.76 Cr23.37 Cr
Cash Cash Equivalents And Short Term Investments0.34 Cr0.14 Cr0.12 Cr0.14 Cr
Other Short Term Investments0.09 Cr0.65 Cr0.68 Cr0.50 Cr
Cash And Cash Equivalents0.25 Cr0.14 Cr0.12 Cr0.14 Cr
Capital Lease Obligations0.000.000.00
Fixed Assets Revaluation Reserve60.82 Cr60.82 Cr60.82 Cr112.68 Cr
Retained Earnings28.12 Cr64.95 Cr87.30 Cr75.91 Cr
Additional Paid In Capital7.99 Cr7.99 Cr0.00
Non Current Pension And Other Postretirement Benefit Plans1.43 Cr2.01 Cr1.98 Cr2.05 Cr
Non Current Accrued Expenses0.000.000.00
Non Current Deferred Revenue6.81 Cr7.27 Cr7.73 Cr8.19 Cr
Long Term Capital Lease Obligation0.000.00
Current Capital Lease Obligation0.000.000.00
Pensionand Other Post Retirement Benefit Plans Current0.07 Cr0.15 Cr0.10 Cr2.05 Cr
Other Payable1.49 Cr3.67 Cr2.98 Cr1.34 Cr
Dividends Payable0.09 Cr0.11 Cr0.12 Cr0.16 Cr
Non Current Prepaid Assets7.54 Cr7.57 Cr6.52 Cr5.73 Cr
Other Intangible Assets51000.000.01 Cr0.04 Cr0.06 Cr
Accumulated Depreciation-116.70 Cr-100.97 Cr-85.29 Cr-69.61 Cr
Machinery Furniture Equipment243.29 Cr243.32 Cr232.96 Cr232.90 Cr
Buildings And Improvements128.89 Cr126.32 Cr125.64 Cr125.64 Cr
Land And Improvements91.69 Cr92.59 Cr92.59 Cr92.59 Cr
Properties0.000.000.000.00
Restricted Cash0.65 Cr0.68 Cr0.43 Cr0.18 Cr
Prepaid Assets1.19 Cr2.03 Cr4.15 Cr2.80 Cr
Finished Goods10.42 Cr17.46 Cr18.05 Cr12.64 Cr
Work In Process52.26 Cr68.33 Cr49.21 Cr40.25 Cr
Raw Materials22.06 Cr39.46 Cr49.64 Cr49.73 Cr
Cash Financial0.14 Cr0.12 Cr0.14 Cr3.79 Cr
Allowance For Doubtful Accounts Receivable0.000.00
Gross Accounts Receivable21.76 Cr23.37 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.