KABRAEXTRUIndustrial Products
Kabra Extrusiontechnik Ltd — Profit & Loss Statement
₹183.00
-6.71%
Kabra Extrusiontechnik Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Unusual Items Excluding Goodwill | 13.76 Cr | 6.26 Cr | 0.00 | 1.20 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 32.20 Cr | 33.82 Cr | 37.50 Cr | 30.27 Cr | — |
| Reconciled Depreciation | 20.70 Cr | 15.63 Cr | 13.62 Cr | 11.25 Cr | — |
| Reconciled Cost Of Revenue | 296.74 Cr | 428.91 Cr | 486.17 Cr | 276.53 Cr | — |
| EBITDA | 69.65 Cr | 67.54 Cr | 76.94 Cr | 56.95 Cr | — |
| EBIT | 48.95 Cr | 51.91 Cr | 63.32 Cr | 45.70 Cr | — |
| Net Interest Income | -11.17 Cr | -9.78 Cr | -9.06 Cr | -2.37 Cr | — |
| Interest Expense | 9.14 Cr | 7.56 Cr | 9.06 Cr | 2.20 Cr | — |
| Normalized Income | 21.07 Cr | 29.05 Cr | 37.50 Cr | 29.44 Cr | — |
| Net Income From Continuing And Discontinued Operation | 32.20 Cr | 33.82 Cr | 37.50 Cr | 30.27 Cr | — |
| Total Expenses | 436.09 Cr | 556.16 Cr | 609.56 Cr | 355.11 Cr | — |
| Rent Expense Supplemental | 1.21 Cr | 1.11 Cr | 1.07 Cr | 0.64 Cr | — |
| Diluted Average Shares | 3.50 Cr | 3.50 Cr | 3.50 Cr | 3.22 Cr | — |
| Basic Average Shares | 3.50 Cr | 3.24 Cr | 3.24 Cr | 3.19 Cr | — |
| Diluted EPS | 9.21 | 9.67 | 10.72 | 9.41 | — |
| Basic EPS | 9.21 | 9.80 | 11.57 | 9.49 | — |
| Diluted NI Availto Com Stockholders | 32.20 Cr | 33.82 Cr | 37.50 Cr | 30.27 Cr | — |
| Net Income Common Stockholders | 32.20 Cr | 33.82 Cr | 37.50 Cr | 30.27 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 32.20 Cr | 33.82 Cr | 37.50 Cr | 30.27 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 32.20 Cr | 33.82 Cr | 37.50 Cr | 30.27 Cr | — |
| Net Income Continuous Operations | 32.20 Cr | 33.82 Cr | 37.50 Cr | 30.27 Cr | — |
| Tax Provision | 7.61 Cr | 10.53 Cr | 16.76 Cr | 13.23 Cr | — |
| Pretax Income | 39.81 Cr | 44.35 Cr | 54.26 Cr | 43.50 Cr | — |
| Other Non Operating Income Expenses | 0.23 Cr | 6.88 Cr | 3.17 Cr | 2.25 Cr | — |
| Special Income Charges | 8.49 Cr | 0.04 Cr | 0.00 | 0.07 Cr | — |
| Other Special Charges | -8.49 Cr | -0.04 Cr | — | -0.07 Cr | -0.02 Cr |
| Net Non Operating Interest Income Expense | -11.17 Cr | -9.78 Cr | -9.06 Cr | -2.37 Cr | — |
| Total Other Finance Cost | 2.03 Cr | 2.22 Cr | 1.68 Cr | 0.48 Cr | — |
| Interest Expense Non Operating | 9.14 Cr | 7.56 Cr | 9.06 Cr | 2.20 Cr | — |
| Operating Income | 35.77 Cr | 45.34 Cr | 60.45 Cr | 43.88 Cr | — |
| Operating Expense | 139.35 Cr | 127.25 Cr | 123.39 Cr | 78.58 Cr | — |
| Other Operating Expenses | 25.99 Cr | 28.96 Cr | 62.05 Cr | 15.77 Cr | — |
| Depreciation And Amortization In Income Statement | 20.70 Cr | 15.63 Cr | 13.62 Cr | 11.25 Cr | — |
| Amortization | 1.71 Cr | 2.44 Cr | — | — | — |
| Depreciation Income Statement | 18.99 Cr | 13.19 Cr | 13.62 Cr | 11.25 Cr | — |
| Research And Development | 19.83 Cr | 16.21 Cr | 13.20 Cr | 9.83 Cr | — |
| Selling General And Administration | 16.71 Cr | 16.21 Cr | 14.05 Cr | 10.02 Cr | — |
| Selling And Marketing Expense | 11.83 Cr | 12.87 Cr | 11.00 Cr | 8.18 Cr | — |
| General And Administrative Expense | 4.88 Cr | 3.34 Cr | 3.05 Cr | 1.84 Cr | — |
| Rent And Landing Fees | 1.21 Cr | 1.11 Cr | 1.07 Cr | 0.64 Cr | — |
| Gross Profit | 175.12 Cr | 172.59 Cr | 183.84 Cr | 122.47 Cr | — |
| Cost Of Revenue | 296.74 Cr | 428.91 Cr | 486.17 Cr | 276.53 Cr | — |
| Total Revenue | 471.85 Cr | 601.51 Cr | 670.01 Cr | 398.99 Cr | — |
| Operating Revenue | 471.85 Cr | 601.51 Cr | 670.01 Cr | 398.99 Cr | — |
| Tax Effect Of Unusual Items | 2.63 Cr | 1.49 Cr | 0.00 | 0.37 Cr | — |
| Tax Rate For Calcs | 0.19 | 0.24 | 0.31 | 0.30 | — |
| Normalized EBITDA | 55.89 Cr | 61.28 Cr | 76.94 Cr | 55.75 Cr | — |
| Total Unusual Items | 13.76 Cr | 6.26 Cr | 0.00 | 1.20 Cr | — |
| Interest Income | — | — | 1.75 Cr | 0.31 Cr | 0.67 Cr |
| Interest Income Non Operating | — | — | 1.75 Cr | 0.31 Cr | 0.67 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Kabra Extrusiontechnik Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.