JYOTISTRUCHeavy Electrical Equipment
Jyoti Structures Ltd — Profit & Loss Statement
₹8.95
-6.21%
Jyoti Structures Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | 35.57 Cr | 28.86 Cr | -4.07 Cr | -42.53 Cr | — |
| Reconciled Depreciation | 8.50 Cr | 7.45 Cr | 5.41 Cr | 7.28 Cr | — |
| Reconciled Cost Of Revenue | 341.37 Cr | 363.25 Cr | 194.91 Cr | 23.21 Cr | — |
| EBITDA | 44.04 Cr | 28.00 Cr | 1.72 Cr | -35.19 Cr | — |
| EBIT | 35.54 Cr | 20.55 Cr | -3.69 Cr | -42.47 Cr | — |
| Net Interest Income | -0.12 Cr | -1.01 Cr | 0.92 Cr | 1.05 Cr | — |
| Interest Expense | 0.12 Cr | 1.01 Cr | 0.38 Cr | 0.00 | — |
| Normalized Income | 35.57 Cr | 28.86 Cr | -3.08 Cr | 2.48K Cr | — |
| Net Income From Continuing And Discontinued Operation | 35.57 Cr | 28.86 Cr | -4.07 Cr | -42.53 Cr | — |
| Total Expenses | 468.96 Cr | 442.47 Cr | 244.33 Cr | -2.47K Cr | — |
| Diluted Average Shares | 90.51 Cr | 73.06 Cr | 71.05 Cr | 40.24 Cr | — |
| Basic Average Shares | 88.26 Cr | 70.05 Cr | 71.05 Cr | 37.02 Cr | — |
| Diluted EPS | 0.39 | 0.40 | -0.06 | -1.15 | — |
| Basic EPS | 0.40 | 0.41 | -0.06 | -1.15 | — |
| Diluted NI Availto Com Stockholders | 35.57 Cr | 28.86 Cr | -4.07 Cr | -42.53 Cr | — |
| Net Income Common Stockholders | 35.57 Cr | 28.86 Cr | -4.07 Cr | -42.53 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 35.57 Cr | 28.86 Cr | -4.07 Cr | -42.53 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | -0.06 Cr | — |
| Net Income Including Noncontrolling Interests | 35.57 Cr | 28.86 Cr | -4.07 Cr | -42.47 Cr | — |
| Net Income Continuous Operations | 35.27 Cr | 28.86 Cr | -4.07 Cr | -42.47 Cr | — |
| Tax Provision | 0.15 Cr | -9.32 Cr | 0.00 | 0.00 | — |
| Pretax Income | 35.42 Cr | 19.54 Cr | -4.07 Cr | -42.47 Cr | — |
| Other Non Operating Income Expenses | 6.67 Cr | 11.64 Cr | 0.47 Cr | 49000.00 | — |
| Special Income Charges | 0.00 | 0.00 | -0.99 Cr | -2.52K Cr | — |
| Net Non Operating Interest Income Expense | -0.12 Cr | -1.01 Cr | 0.92 Cr | 1.05 Cr | — |
| Interest Expense Non Operating | 0.12 Cr | 1.01 Cr | 0.38 Cr | 0.00 | — |
| Operating Income | 28.87 Cr | 8.91 Cr | -16.50 Cr | 2.47K Cr | — |
| Operating Expense | 127.59 Cr | 79.22 Cr | 49.42 Cr | -2.49K Cr | — |
| Other Operating Expenses | 69.71 Cr | 36.57 Cr | 10.94 Cr | -2.49K Cr | — |
| Depreciation And Amortization In Income Statement | 8.50 Cr | 7.45 Cr | 5.41 Cr | 7.28 Cr | — |
| Depreciation Income Statement | 8.50 Cr | 7.45 Cr | 5.40 Cr | 7.28 Cr | — |
| Gross Profit | 156.46 Cr | 88.13 Cr | 32.93 Cr | -18.82 Cr | — |
| Cost Of Revenue | 341.37 Cr | 363.25 Cr | 194.91 Cr | 23.21 Cr | — |
| Total Revenue | 497.83 Cr | 451.38 Cr | 227.83 Cr | 4.39 Cr | — |
| Operating Revenue | 497.83 Cr | 451.38 Cr | 227.83 Cr | 4.39 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.00 | 0.30 | 0.00 | 0.00 | — |
| Normalized EBITDA | 44.04 Cr | 28.00 Cr | 2.71 Cr | 2.49K Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.99 Cr | -2.52K Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.99 Cr | -2.52K Cr | — |
| Interest Income | — | 1.15 Cr | 1.38 Cr | 1.05 Cr | 0.15 Cr |
| Rent Expense Supplemental | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.00 |
| Write Off | — | -3.52 Cr | 0.99 Cr | 2.52K Cr | 8.46 Cr |
| Total Other Finance Cost | — | 0.83 Cr | 0.08 Cr | 3000.00 | 13000.00 |
| Interest Income Non Operating | — | 1.15 Cr | 1.38 Cr | 1.05 Cr | 0.15 Cr |
| Amortization | — | 0.35 Cr | 0.02 Cr | 33000.00 | 9000.00 |
| Selling General And Administration | — | 13.90 Cr | 8.71 Cr | 7.36 Cr | 3.70 Cr |
| General And Administrative Expense | — | 13.90 Cr | 8.71 Cr | 7.36 Cr | 3.70 Cr |
| Rent And Landing Fees | — | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jyoti Structures Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.