JYOTICNCIndustrial Products
Jyoti CNC Automation Ltd — Profit & Loss Statement
₹721.85
-1.21%
Jyoti CNC Automation Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Unusual Items Excluding Goodwill | -9.07 Cr | 0.00 | 30.59 Cr | 0.57 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 316.01 Cr | 150.86 Cr | -5.46 Cr | -48.30 Cr | — |
| Reconciled Depreciation | 36.45 Cr | 32.75 Cr | 33.62 Cr | 35.79 Cr | — |
| Reconciled Cost Of Revenue | 868.82 Cr | 673.70 Cr | 613.33 Cr | 479.32 Cr | — |
| EBITDA | 496.27 Cr | 307.42 Cr | 121.10 Cr | 67.06 Cr | — |
| EBIT | 459.82 Cr | 274.67 Cr | 87.48 Cr | 31.28 Cr | — |
| Net Interest Income | -42.08 Cr | -89.72 Cr | -88.80 Cr | -80.59 Cr | — |
| Interest Expense | 42.08 Cr | 89.72 Cr | 80.15 Cr | 73.03 Cr | — |
| Normalized Income | 322.87 Cr | 150.86 Cr | -26.88 Cr | -48.70 Cr | — |
| Net Income From Continuing And Discontinued Operation | 316.01 Cr | 150.86 Cr | -5.46 Cr | -48.30 Cr | — |
| Total Expenses | 1.36K Cr | 1.07K Cr | 882.66 Cr | 705.36 Cr | — |
| Diluted Average Shares | 22.73 Cr | 19.12 Cr | 22.74 Cr | 22.74 Cr | — |
| Basic Average Shares | 22.73 Cr | 19.12 Cr | 22.74 Cr | 22.74 Cr | — |
| Diluted EPS | 13.90 | 7.89 | -0.24 | -2.12 | — |
| Basic EPS | 13.90 | 7.89 | -0.24 | -2.12 | — |
| Diluted NI Availto Com Stockholders | 316.01 Cr | 150.86 Cr | -5.46 Cr | -48.30 Cr | — |
| Net Income Common Stockholders | 316.01 Cr | 150.86 Cr | -5.46 Cr | -48.30 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 316.01 Cr | 150.86 Cr | -5.46 Cr | -48.30 Cr | — |
| Net Income Including Noncontrolling Interests | 316.01 Cr | 150.86 Cr | -5.46 Cr | -48.30 Cr | — |
| Net Income Continuous Operations | 316.01 Cr | 150.86 Cr | -5.46 Cr | -48.30 Cr | — |
| Tax Provision | 101.73 Cr | 34.09 Cr | 12.79 Cr | 6.55 Cr | — |
| Pretax Income | 417.74 Cr | 184.95 Cr | 7.33 Cr | -41.75 Cr | — |
| Other Non Operating Income Expenses | 14.48 Cr | 6.48 Cr | 23.34 Cr | 1.52 Cr | — |
| Special Income Charges | -9.07 Cr | 0.00 | 30.47 Cr | 0.44 Cr | — |
| Net Non Operating Interest Income Expense | -42.08 Cr | -89.72 Cr | -88.80 Cr | -80.59 Cr | — |
| Interest Expense Non Operating | 42.08 Cr | 89.72 Cr | 80.15 Cr | 73.03 Cr | — |
| Operating Income | 454.41 Cr | 268.19 Cr | 43.22 Cr | 40.01 Cr | — |
| Operating Expense | 494.47 Cr | 396.58 Cr | 269.33 Cr | 226.04 Cr | — |
| Other Operating Expenses | 199.80 Cr | 159.32 Cr | 1.07 Cr | 1.25 Cr | — |
| Depreciation And Amortization In Income Statement | 36.45 Cr | 32.75 Cr | 33.62 Cr | 35.79 Cr | — |
| Depreciation Income Statement | 36.45 Cr | 32.75 Cr | 25.92 Cr | 27.91 Cr | — |
| Gross Profit | 948.88 Cr | 664.77 Cr | 312.55 Cr | 266.05 Cr | — |
| Cost Of Revenue | 868.82 Cr | 673.70 Cr | 613.33 Cr | 479.32 Cr | — |
| Total Revenue | 1.82K Cr | 1.34K Cr | 925.88 Cr | 745.37 Cr | — |
| Operating Revenue | 1.82K Cr | 1.34K Cr | 925.88 Cr | 745.37 Cr | — |
| Tax Effect Of Unusual Items | -2.21 Cr | 0.00 | 9.18 Cr | 0.17 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.18 | 0.30 | 0.30 | — |
| Normalized EBITDA | 505.34 Cr | 307.42 Cr | 90.50 Cr | 66.50 Cr | — |
| Total Unusual Items | -9.07 Cr | 0.00 | 30.59 Cr | 0.57 Cr | — |
| Interest Income | — | 5.11 Cr | 0.90 Cr | 1.49 Cr | 1.34 Cr |
| Other Special Charges | — | -0.03 Cr | -30.47 Cr | -0.44 Cr | — |
| Total Other Finance Cost | — | 9.88 Cr | 9.55 Cr | 9.05 Cr | 10.39 Cr |
| Interest Income Non Operating | — | 5.11 Cr | 0.90 Cr | 1.49 Cr | 1.34 Cr |
| Amortization | — | 5.47 Cr | 7.70 Cr | 7.88 Cr | 8.28 Cr |
| Selling General And Administration | — | 74.09 Cr | 71.78 Cr | 48.29 Cr | 52.58 Cr |
| Selling And Marketing Expense | — | 12.02 Cr | 7.14 Cr | 0.27 Cr | 4.27 Cr |
| General And Administrative Expense | — | 62.08 Cr | 64.64 Cr | 48.02 Cr | 48.31 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jyoti CNC Automation Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.