JYOTHYLABHousehold Products
Jyothy Labs Ltd — Profit & Loss Statement
₹197.25
-4.94%
Jyothy Labs Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Reconciled Depreciation | 56.13 Cr | 49.96 Cr | 50.13 Cr | 58.17 Cr | — |
| Reconciled Cost Of Revenue | 1.42K Cr | 1.40K Cr | 1.45K Cr | 1.29K Cr | — |
| EBITDA | 550.87 Cr | 533.53 Cr | 362.38 Cr | 266.85 Cr | — |
| EBIT | 494.74 Cr | 483.57 Cr | 312.25 Cr | 208.69 Cr | — |
| Net Interest Income | -5.93 Cr | -4.73 Cr | -5.44 Cr | -7.93 Cr | — |
| Interest Expense | 5.93 Cr | 4.73 Cr | 13.03 Cr | 11.76 Cr | — |
| Normalized Income | 373.69 Cr | 369.45 Cr | 219.56 Cr | 160.88 Cr | — |
| Net Income From Continuing And Discontinued Operation | 370.43 Cr | 369.45 Cr | 239.73 Cr | 161.97 Cr | — |
| Total Expenses | 2.40K Cr | 2.33K Cr | 2.22K Cr | 2.00K Cr | — |
| Diluted Average Shares | 36.71 Cr | 36.72 Cr | 36.72 Cr | 36.72 Cr | — |
| Basic Average Shares | 36.71 Cr | 36.72 Cr | 36.72 Cr | 36.72 Cr | — |
| Diluted EPS | 10.09 | 10.06 | 6.53 | 4.41 | — |
| Basic EPS | 10.09 | 10.06 | 6.53 | 4.41 | — |
| Diluted NI Availto Com Stockholders | 370.43 Cr | 369.45 Cr | 239.73 Cr | 161.97 Cr | — |
| Net Income Common Stockholders | 370.43 Cr | 369.45 Cr | 239.73 Cr | 161.97 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 370.43 Cr | 369.45 Cr | 239.73 Cr | 161.97 Cr | — |
| Minority Interests | 0.05 Cr | 0.15 Cr | 0.00 | 2.84 Cr | — |
| Net Income Including Noncontrolling Interests | 370.38 Cr | 369.30 Cr | 239.73 Cr | 159.13 Cr | — |
| Net Income Continuous Operations | 370.38 Cr | 369.30 Cr | 239.73 Cr | 159.13 Cr | — |
| Tax Provision | 118.43 Cr | 109.54 Cr | 59.49 Cr | 37.79 Cr | — |
| Pretax Income | 488.81 Cr | 478.84 Cr | 299.22 Cr | 196.92 Cr | — |
| Other Non Operating Income Expenses | 55.58 Cr | 53.73 Cr | 12.01 Cr | 10.76 Cr | — |
| Special Income Charges | -4.30 Cr | 0.00 | 25.18 Cr | 1.35 Cr | — |
| Other Special Charges | 4.30 Cr | -13.97 Cr | -25.18 Cr | -1.35 Cr | — |
| Net Non Operating Interest Income Expense | -5.93 Cr | -4.73 Cr | -5.44 Cr | -7.93 Cr | — |
| Interest Expense Non Operating | 5.93 Cr | 4.73 Cr | 13.03 Cr | 11.76 Cr | — |
| Operating Income | 443.46 Cr | 429.84 Cr | 267.24 Cr | 192.57 Cr | — |
| Operating Expense | 984.00 Cr | 923.25 Cr | 771.33 Cr | 710.14 Cr | — |
| Other Operating Expenses | 362.34 Cr | 344.54 Cr | 91.18 Cr | 75.31 Cr | — |
| Depreciation And Amortization In Income Statement | 56.13 Cr | 49.96 Cr | 50.12 Cr | 58.17 Cr | — |
| Depreciation Income Statement | 56.13 Cr | 49.96 Cr | 49.07 Cr | 56.91 Cr | — |
| Selling General And Administration | 239.72 Cr | 228.23 Cr | 345.70 Cr | 315.48 Cr | — |
| Selling And Marketing Expense | 239.72 Cr | 228.23 Cr | 329.20 Cr | 302.04 Cr | — |
| Gross Profit | 1.43K Cr | 1.35K Cr | 1.04K Cr | 902.70 Cr | — |
| Cost Of Revenue | 1.42K Cr | 1.40K Cr | 1.45K Cr | 1.29K Cr | — |
| Total Revenue | 2.85K Cr | 2.76K Cr | 2.48K Cr | 2.20K Cr | — |
| Operating Revenue | 2.85K Cr | 2.76K Cr | 2.48K Cr | 2.20K Cr | — |
| Tax Effect Of Unusual Items | -1.04 Cr | 0.00 | 5.01 Cr | 0.26 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.23 | 0.20 | 0.19 | — |
| Normalized EBITDA | 555.17 Cr | 533.53 Cr | 337.20 Cr | 265.50 Cr | — |
| Total Unusual Items | -4.30 Cr | 0.00 | 25.18 Cr | 1.35 Cr | — |
| Total Unusual Items Excluding Goodwill | -4.30 Cr | 0.00 | 25.18 Cr | 1.35 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 370.43 Cr | 369.45 Cr | 239.73 Cr | 161.97 Cr | — |
| Interest Income | — | 23.01 Cr | 7.65 Cr | 3.88 Cr | 3.38 Cr |
| Rent Expense Supplemental | — | 2.56 Cr | 2.42 Cr | 2.57 Cr | 2.24 Cr |
| Interest Income Non Operating | — | 23.01 Cr | 7.65 Cr | 3.88 Cr | 3.38 Cr |
| Amortization | — | 1.12 Cr | 1.05 Cr | 1.26 Cr | 1.38 Cr |
| General And Administrative Expense | — | 21.31 Cr | 16.50 Cr | 13.44 Cr | 13.37 Cr |
| Rent And Landing Fees | — | 2.56 Cr | 2.42 Cr | 2.57 Cr | 2.24 Cr |
| Total Other Finance Cost | — | — | 0.06 Cr | 0.04 Cr | 0.19 Cr |
| Write Off | — | — | — | 0.00 | 0.06 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jyothy Labs Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.