JUSTDIALInternet & Catalogue Retail
Just Dial Ltd — Profit & Loss Statement
₹490.70
-3.12%
Just Dial Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Rate For Calcs | 0.12 | 0.22 | 0.13 | 0.15 | — |
| Normalized EBITDA | 368.91 Cr | 240.76 Cr | 110.16 Cr | 25.64 Cr | — |
| Total Unusual Items | 353.01 Cr | 281.18 Cr | 117.50 Cr | 94.36 Cr | — |
| Total Unusual Items Excluding Goodwill | 353.01 Cr | 281.18 Cr | 117.50 Cr | 94.36 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 584.20 Cr | 362.85 Cr | 162.72 Cr | 70.83 Cr | — |
| Reconciled Depreciation | 47.26 Cr | 46.17 Cr | 32.16 Cr | 29.87 Cr | — |
| EBITDA | 721.92 Cr | 521.94 Cr | 227.66 Cr | 120.00 Cr | — |
| Net Interest Income | -10.51 Cr | -9.28 Cr | 15.82 Cr | 17.15 Cr | — |
| Interest Expense | 10.51 Cr | 9.28 Cr | 7.67 Cr | 6.84 Cr | — |
| Normalized Income | 273.69 Cr | 144.14 Cr | 60.93 Cr | -9.41 Cr | — |
| Net Income From Continuing And Discontinued Operation | 584.20 Cr | 362.85 Cr | 162.72 Cr | 70.83 Cr | — |
| Total Expenses | 853.81 Cr | 872.60 Cr | 790.37 Cr | 676.54 Cr | — |
| Diluted Average Shares | 8.50 Cr | 8.51 Cr | 8.50 Cr | 7.60 Cr | — |
| Basic Average Shares | 8.50 Cr | 8.50 Cr | 8.42 Cr | 7.46 Cr | — |
| Diluted EPS | 68.69 | 42.66 | 19.14 | 9.31 | — |
| Basic EPS | 68.70 | 42.71 | 19.32 | 9.49 | — |
| Diluted NI Availto Com Stockholders | 584.20 Cr | 362.85 Cr | 162.72 Cr | 70.83 Cr | — |
| Net Income Common Stockholders | 584.20 Cr | 362.85 Cr | 162.72 Cr | 70.83 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 584.20 Cr | 362.85 Cr | 162.72 Cr | 70.83 Cr | — |
| Net Income Including Noncontrolling Interests | 584.20 Cr | 362.85 Cr | 162.72 Cr | 70.83 Cr | — |
| Interest Expense Non Operating | 10.51 Cr | 9.28 Cr | 7.67 Cr | 6.84 Cr | — |
| Operating Income | 288.12 Cr | 170.31 Cr | 54.39 Cr | -29.59 Cr | — |
| Operating Expense | 853.81 Cr | 872.60 Cr | 790.37 Cr | 676.54 Cr | — |
| Other Operating Expenses | 111.16 Cr | 106.66 Cr | 63.31 Cr | 60.36 Cr | — |
| Depreciation And Amortization In Income Statement | 47.26 Cr | 46.17 Cr | 32.16 Cr | 29.87 Cr | — |
| Depreciation Income Statement | 47.26 Cr | 46.17 Cr | 31.20 Cr | 29.36 Cr | — |
| Total Revenue | 1.14K Cr | 1.04K Cr | 844.76 Cr | 646.95 Cr | — |
| Operating Revenue | 1.14K Cr | 1.04K Cr | 844.76 Cr | 646.95 Cr | — |
| Tax Effect Of Unusual Items | 42.50 Cr | 62.47 Cr | 15.71 Cr | 14.12 Cr | — |
| EBIT | 674.66 Cr | 475.77 Cr | 195.50 Cr | 90.13 Cr | — |
| Net Income Continuous Operations | 584.20 Cr | 362.85 Cr | 162.72 Cr | 70.83 Cr | — |
| Tax Provision | 79.95 Cr | 103.64 Cr | 25.11 Cr | 12.46 Cr | — |
| Pretax Income | 664.15 Cr | 466.49 Cr | 187.83 Cr | 83.29 Cr | — |
| Other Non Operating Income Expenses | 33.53 Cr | 24.28 Cr | 0.12 Cr | 1.37 Cr | — |
| Net Non Operating Interest Income Expense | -10.51 Cr | -9.28 Cr | 15.82 Cr | 17.15 Cr | — |
| Interest Income | — | 23.73 Cr | 23.49 Cr | 23.99 Cr | 23.54 Cr |
| Rent Expense Supplemental | — | 0.15 Cr | 0.93 Cr | 1.39 Cr | 0.94 Cr |
| Special Income Charges | — | -0.16 Cr | 0.01 Cr | 2.79 Cr | 1.93 Cr |
| Other Special Charges | — | 0.16 Cr | -0.06 Cr | -2.92 Cr | -1.96 Cr |
| Write Off | — | 0.00 | 0.05 Cr | 0.13 Cr | 0.03 Cr |
| Interest Income Non Operating | — | 23.73 Cr | 23.49 Cr | 23.99 Cr | 23.54 Cr |
| Amortization | — | 10.04 Cr | 0.96 Cr | 0.51 Cr | 0.64 Cr |
| Selling General And Administration | — | 39.83 Cr | 42.53 Cr | 80.35 Cr | 25.40 Cr |
| Selling And Marketing Expense | — | 21.13 Cr | 23.72 Cr | 64.73 Cr | 6.99 Cr |
| General And Administrative Expense | — | 18.70 Cr | 18.81 Cr | 15.62 Cr | 18.41 Cr |
| Rent And Landing Fees | — | 0.15 Cr | 0.93 Cr | 1.39 Cr | 0.94 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Just Dial Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.