JWLRailway Wagons
Jupiter Wagons Ltd — Profit & Loss Statement
₹238.10
-5.03%
Jupiter Wagons Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.13 Cr | 0.03 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.25 | 0.40 | 0.34 | — |
| Normalized EBITDA | 609.97 Cr | 511.07 Cr | 248.03 Cr | 111.83 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 382.26 Cr | 331.56 Cr | 120.79 Cr | 49.68 Cr | — |
| Reconciled Depreciation | 53.64 Cr | 28.16 Cr | 24.98 Cr | 23.38 Cr | — |
| Reconciled Cost Of Revenue | 3.11K Cr | 2.91K Cr | 1.77K Cr | 1.05K Cr | — |
| EBITDA | 609.97 Cr | 511.07 Cr | 248.35 Cr | 111.92 Cr | — |
| EBIT | 556.33 Cr | 482.91 Cr | 223.38 Cr | 88.54 Cr | — |
| Net Interest Income | -60.42 Cr | -41.00 Cr | -25.28 Cr | -16.74 Cr | — |
| Interest Expense | 60.42 Cr | 41.00 Cr | 22.89 Cr | 12.90 Cr | — |
| Normalized Income | 382.26 Cr | 331.56 Cr | 120.59 Cr | 49.62 Cr | — |
| Net Income From Continuing And Discontinued Operation | 382.26 Cr | 331.56 Cr | 120.79 Cr | 49.68 Cr | — |
| Total Expenses | 3.44K Cr | 3.18K Cr | 1.82K Cr | 1.07K Cr | — |
| Diluted Average Shares | 42.10 Cr | 40.24 Cr | 38.74 Cr | 38.74 Cr | — |
| Basic Average Shares | 42.10 Cr | 40.24 Cr | 38.74 Cr | 38.74 Cr | — |
| Diluted EPS | 9.08 | 8.24 | 3.12 | 1.28 | — |
| Basic EPS | 9.08 | 8.24 | 3.12 | 1.28 | — |
| Diluted NI Availto Com Stockholders | 382.26 Cr | 331.56 Cr | 120.79 Cr | 49.68 Cr | — |
| Net Income Common Stockholders | 382.26 Cr | 331.56 Cr | 120.79 Cr | 49.68 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 382.26 Cr | 331.56 Cr | 120.79 Cr | 49.68 Cr | — |
| Minority Interests | 1.99 Cr | 0.54 Cr | 0.11 Cr | 0.02 Cr | — |
| Net Income Including Noncontrolling Interests | 380.27 Cr | 331.02 Cr | 120.68 Cr | 49.65 Cr | — |
| Net Income Continuous Operations | 380.27 Cr | 331.02 Cr | 120.68 Cr | 49.65 Cr | — |
| Tax Provision | 115.63 Cr | 110.89 Cr | 79.82 Cr | 25.99 Cr | — |
| Pretax Income | 495.90 Cr | 441.91 Cr | 200.49 Cr | 75.64 Cr | — |
| Other Non Operating Income Expenses | 44.36 Cr | 24.55 Cr | 1.02 Cr | 0.06 Cr | — |
| Net Non Operating Interest Income Expense | -60.42 Cr | -41.00 Cr | -25.28 Cr | -16.74 Cr | — |
| Interest Expense Non Operating | 60.42 Cr | 41.00 Cr | 22.89 Cr | 12.90 Cr | — |
| Operating Income | 523.89 Cr | 461.09 Cr | 227.19 Cr | 92.44 Cr | — |
| Operating Expense | 333.28 Cr | 274.07 Cr | 53.55 Cr | 20.78 Cr | — |
| Other Operating Expenses | 333.28 Cr | 274.07 Cr | 50.64 Cr | 15.33 Cr | — |
| Gross Profit | 857.16 Cr | 735.16 Cr | 280.75 Cr | 113.22 Cr | — |
| Cost Of Revenue | 3.11K Cr | 2.91K Cr | 1.77K Cr | 1.05K Cr | — |
| Total Revenue | 3.96K Cr | 3.64K Cr | 2.05K Cr | 1.17K Cr | — |
| Operating Revenue | 3.96K Cr | 3.64K Cr | 2.05K Cr | 1.17K Cr | — |
| Total Unusual Items | — | 3.35 Cr | 0.32 Cr | 0.09 Cr | 0.04 Cr |
| Total Unusual Items Excluding Goodwill | — | 3.35 Cr | 0.32 Cr | 0.09 Cr | 0.04 Cr |
| Interest Income | — | 12.22 Cr | 3.61 Cr | 1.42 Cr | 0.89 Cr |
| Rent Expense Supplemental | — | 1.86 Cr | 1.08 Cr | 0.64 Cr | 0.12 Cr |
| Special Income Charges | — | 0.21 Cr | 0.39 Cr | 0.09 Cr | 0.03 Cr |
| Other Special Charges | — | -0.22 Cr | -0.43 Cr | -0.17 Cr | -0.03 Cr |
| Write Off | — | 0.01 Cr | 0.04 Cr | 0.09 Cr | 0.00 |
| Total Other Finance Cost | — | 8.70 Cr | 6.00 Cr | 5.27 Cr | 2.82 Cr |
| Interest Income Non Operating | — | 12.22 Cr | 3.61 Cr | 1.42 Cr | 0.89 Cr |
| Selling General And Administration | — | 27.98 Cr | 18.27 Cr | 17.10 Cr | 16.67 Cr |
| Selling And Marketing Expense | — | 11.13 Cr | 7.05 Cr | 10.73 Cr | 10.26 Cr |
| General And Administrative Expense | — | 16.85 Cr | 11.22 Cr | 6.37 Cr | 6.40 Cr |
| Rent And Landing Fees | — | 1.86 Cr | 1.08 Cr | 0.64 Cr | 0.12 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jupiter Wagons Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.