JUPITERINInternet & Catalogue Retail
Jupiter Infomedia Ltd — Profit & Loss Statement
₹50.95
-1.55%
Jupiter Infomedia Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.25 Cr | 0.15 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.19 | 0.17 | 0.16 | — |
| Normalized EBITDA | 7.84 Cr | 11.50 Cr | 5.17 Cr | -0.17 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 1.48 Cr | 0.93 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 1.48 Cr | 0.93 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 3.19 Cr | 5.46 Cr | 3.40 Cr | 0.24 Cr | — |
| Reconciled Depreciation | 0.37 Cr | 0.36 Cr | 0.36 Cr | 0.21 Cr | — |
| Reconciled Cost Of Revenue | 1.26 Cr | 1.00 Cr | 2.82 Cr | 4.01 Cr | — |
| EBITDA | 7.84 Cr | 11.50 Cr | 6.65 Cr | 0.76 Cr | — |
| EBIT | 7.47 Cr | 11.14 Cr | 6.29 Cr | 0.56 Cr | — |
| Net Interest Income | -24000.00 | -45000.00 | 0.23 Cr | 0.18 Cr | — |
| Interest Expense | 24000.00 | 45000.00 | 40000.00 | 0.00 | — |
| Normalized Income | 3.19 Cr | 5.46 Cr | 2.16 Cr | -0.53 Cr | — |
| Net Income From Continuing And Discontinued Operation | 3.19 Cr | 5.46 Cr | 3.40 Cr | 0.24 Cr | — |
| Total Expenses | 4.47 Cr | 5.39 Cr | 4.73 Cr | 4.99 Cr | — |
| Diluted Average Shares | 1.00 Cr | 1.00 Cr | 1.00 Cr | 1.00 Cr | — |
| Basic Average Shares | 1.00 Cr | 1.00 Cr | 1.00 Cr | 1.00 Cr | — |
| Diluted EPS | 3.18 | 5.45 | 3.39 | 0.24 | — |
| Basic EPS | 3.18 | 5.45 | 3.39 | 0.24 | — |
| Diluted NI Availto Com Stockholders | 3.19 Cr | 5.46 Cr | 3.40 Cr | 0.24 Cr | — |
| Net Income Common Stockholders | 3.19 Cr | 5.46 Cr | 3.40 Cr | 0.24 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 3.19 Cr | 5.46 Cr | 3.40 Cr | 0.24 Cr | — |
| Minority Interests | -2.43 Cr | -3.55 Cr | -1.84 Cr | -0.22 Cr | — |
| Net Income Including Noncontrolling Interests | 5.61 Cr | 9.01 Cr | 5.24 Cr | 0.47 Cr | — |
| Net Income Continuous Operations | 5.61 Cr | 9.01 Cr | 5.24 Cr | 0.47 Cr | — |
| Tax Provision | 1.85 Cr | 2.12 Cr | 1.05 Cr | 0.09 Cr | — |
| Pretax Income | 7.47 Cr | 11.14 Cr | 6.29 Cr | 0.56 Cr | — |
| Other Non Operating Income Expenses | 10.05 Cr | 11.73 Cr | 3.82 Cr | 1.21 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.25 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -24000.00 | -45000.00 | 0.23 Cr | 0.18 Cr | — |
| Interest Expense Non Operating | 24000.00 | 45000.00 | 40000.00 | 0.00 | — |
| Operating Income | -2.58 Cr | -0.59 Cr | 0.66 Cr | -0.65 Cr | — |
| Operating Expense | 3.20 Cr | 4.38 Cr | 1.91 Cr | 0.98 Cr | — |
| Other Operating Expenses | 0.73 Cr | 2.87 Cr | 0.16 Cr | 0.12 Cr | — |
| Depreciation And Amortization In Income Statement | 0.37 Cr | 0.36 Cr | 0.36 Cr | 0.21 Cr | — |
| Depreciation Income Statement | 0.37 Cr | 0.36 Cr | 0.16 Cr | 0.04 Cr | — |
| Gross Profit | 0.63 Cr | 3.79 Cr | 2.56 Cr | 0.33 Cr | — |
| Cost Of Revenue | 1.26 Cr | 1.00 Cr | 2.82 Cr | 4.01 Cr | — |
| Total Revenue | 1.89 Cr | 4.80 Cr | 5.39 Cr | 4.34 Cr | — |
| Operating Revenue | 1.89 Cr | 4.80 Cr | 5.39 Cr | 4.34 Cr | — |
| Interest Income | — | 0.26 Cr | 0.23 Cr | 0.18 Cr | 0.44 Cr |
| Rent Expense Supplemental | — | 0.09 Cr | 0.09 Cr | 0.07 Cr | 0.01 Cr |
| Other Special Charges | — | -0.01 Cr | -0.26 Cr | — | — |
| Write Off | — | 0.00 | 50000.00 | 0.00 | — |
| Interest Income Non Operating | — | 0.26 Cr | 0.23 Cr | 0.18 Cr | 0.44 Cr |
| Amortization | — | 0.17 Cr | 0.19 Cr | 0.16 Cr | — |
| Selling General And Administration | — | 0.56 Cr | 0.32 Cr | 0.13 Cr | 0.03 Cr |
| Selling And Marketing Expense | — | 0.01 Cr | 0.02 Cr | 96000.00 | 25000.00 |
| General And Administrative Expense | — | 0.55 Cr | 0.30 Cr | 0.12 Cr | 0.02 Cr |
| Rent And Landing Fees | — | 0.09 Cr | 0.09 Cr | 0.07 Cr | 0.01 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jupiter Infomedia Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.