← Back to Jubilant Foodworks Ltd Overview
📊Financials📈PE Ratio🥧Shareholding💰Dividend📋Quarterly⚖️Balance Sheet💹P&L🌊Cash Flow
JUBLFOODRestaurants

Jubilant Foodworks Ltd — Profit & Loss Statement

₹434.10
-1.73%

Jubilant Foodworks Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Net Interest Income-475.00 Cr-265.92 Cr-174.50 Cr-146.64 Cr
Interest Expense522.58 Cr287.76 Cr201.23 Cr176.09 Cr
Interest Income47.58 Cr21.85 Cr26.73 Cr29.45 Cr
Normalized Income247.30 Cr273.26 Cr355.76 Cr427.90 Cr
Net Income From Continuing And Discontinued Operation210.76 Cr399.34 Cr353.20 Cr420.39 Cr
Total Expenses6.90K Cr5.02K Cr4.45K Cr3.65K Cr
Rent Expense Supplemental126.66 Cr107.30 Cr76.81 Cr46.85 Cr
Diluted Average Shares65.98 Cr65.98 Cr65.98 Cr65.98 Cr
Basic Average Shares65.98 Cr65.98 Cr65.98 Cr65.98 Cr
Diluted EPS3.196.055.356.37
Basic EPS3.196.055.356.37
Diluted NI Availto Com Stockholders210.76 Cr399.34 Cr353.20 Cr420.39 Cr
Net Income Common Stockholders210.76 Cr399.34 Cr353.20 Cr420.39 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income210.76 Cr399.34 Cr353.20 Cr420.39 Cr
Minority Interests-6.36 Cr-0.73 Cr0.17 Cr2.30 Cr
Net Income Including Noncontrolling Interests217.12 Cr400.07 Cr353.03 Cr418.09 Cr
Net Income Discontinuous Operations-14.95 Cr-0.68 Cr0.00—
Net Income Continuous Operations232.07 Cr400.75 Cr353.03 Cr418.09 Cr
Tax Provision77.37 Cr84.96 Cr135.70 Cr145.17 Cr
Pretax Income309.45 Cr485.72 Cr488.73 Cr563.26 Cr
Other Non Operating Income Expenses10.14 Cr11.80 Cr3.29 Cr2.23 Cr
Special Income Charges-34.69 Cr148.06 Cr-10.89 Cr-15.72 Cr
Other Special Charges20.53 Cr21.12 Cr10.51 Cr15.30 Cr
Write Off14.16 Cr0.99 Cr0.39 Cr0.41 Cr
Net Non Operating Interest Income Expense-475.00 Cr-265.92 Cr-174.50 Cr-146.64 Cr
Interest Expense Non Operating522.58 Cr287.76 Cr201.23 Cr176.09 Cr
Interest Income Non Operating47.58 Cr21.85 Cr26.73 Cr29.45 Cr
Operating Income807.63 Cr570.29 Cr689.60 Cr728.19 Cr
Operating Expense2.94K Cr2.45K Cr2.14K Cr1.75K Cr
Other Operating Expenses967.21 Cr814.34 Cr741.69 Cr589.16 Cr
Depreciation And Amortization In Income Statement806.52 Cr597.96 Cr485.88 Cr393.05 Cr
Amortization92.50 Cr45.45 Cr23.16 Cr12.81 Cr
Depreciation Income Statement714.01 Cr552.51 Cr462.72 Cr380.24 Cr
Selling General And Administration1.37K Cr910.23 Cr779.94 Cr684.38 Cr
Selling And Marketing Expense1.14K Cr710.11 Cr596.05 Cr580.06 Cr
General And Administrative Expense233.05 Cr200.11 Cr183.90 Cr104.31 Cr
Rent And Landing Fees126.66 Cr107.30 Cr76.81 Cr46.85 Cr
Gross Profit3.75K Cr3.02K Cr2.83K Cr2.48K Cr
Cost Of Revenue3.96K Cr2.56K Cr2.31K Cr1.90K Cr
Total Revenue7.71K Cr5.59K Cr5.14K Cr4.38K Cr
Operating Revenue7.71K Cr5.59K Cr5.14K Cr4.38K Cr
Tax Effect Of Unusual Items-7.19 Cr26.87 Cr-0.98 Cr-2.61 Cr
Tax Rate For Calcs0.250.170.280.26
Normalized EBITDA1.67K Cr1.22K Cr1.18K Cr1.14K Cr
Total Unusual Items-28.78 Cr153.63 Cr-3.54 Cr-10.12 Cr
Total Unusual Items Excluding Goodwill-28.78 Cr153.63 Cr-3.54 Cr-10.12 Cr
Net Income From Continuing Operation Net Minority Interest225.72 Cr400.02 Cr353.20 Cr420.39 Cr
Reconciled Depreciation806.52 Cr597.96 Cr485.88 Cr393.05 Cr
Reconciled Cost Of Revenue3.96K Cr2.56K Cr2.31K Cr1.90K Cr
EBITDA1.64K Cr1.37K Cr1.18K Cr1.13K Cr
EBIT832.03 Cr773.48 Cr689.96 Cr739.35 Cr
Restructuring And Mergern Acquisition—-170.16 Cr0.00—

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Jubilant Foodworks Ltd

OverviewFinancialsPE HistoryShareholdingQuarterlyBalance SheetP&LCash FlowRestaurants StocksScreener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.