JTEKTINDIAAuto Components & Equipments
JTEKT India Ltd — Profit & Loss Statement
₹117.55
-3.99%
JTEKT India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Total Expenses | 2.30K Cr | 2.11K Cr | 1.91K Cr | 1.52K Cr | — |
| Diluted Average Shares | 25.43 Cr | 25.44 Cr | 25.43 Cr | 24.45 Cr | — |
| Basic Average Shares | 25.43 Cr | 25.44 Cr | 25.43 Cr | 24.45 Cr | — |
| Diluted EPS | 2.96 | 4.20 | 3.43 | 1.51 | — |
| Basic EPS | 2.96 | 4.20 | 3.43 | 1.51 | — |
| Diluted NI Availto Com Stockholders | 75.26 Cr | 106.86 Cr | 87.12 Cr | 36.91 Cr | — |
| Net Income Common Stockholders | 75.26 Cr | 106.86 Cr | 87.12 Cr | 36.91 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 75.26 Cr | 106.86 Cr | 87.12 Cr | 36.91 Cr | — |
| Net Income Including Noncontrolling Interests | 75.26 Cr | 106.86 Cr | 87.12 Cr | 41.12 Cr | — |
| Net Income Continuous Operations | 75.26 Cr | 106.86 Cr | 87.12 Cr | 41.12 Cr | — |
| Tax Provision | 27.08 Cr | 39.59 Cr | 27.06 Cr | 15.06 Cr | — |
| Pretax Income | 102.34 Cr | 146.45 Cr | 114.18 Cr | 56.18 Cr | — |
| Other Non Operating Income Expenses | 9.67 Cr | 11.49 Cr | 1.98 Cr | 2.07 Cr | — |
| Special Income Charges | 0.74 Cr | 7.39 Cr | -2.27 Cr | -6.47 Cr | — |
| Net Non Operating Interest Income Expense | -10.32 Cr | -6.12 Cr | -1.82 Cr | 0.44 Cr | — |
| Interest Expense Non Operating | 10.32 Cr | 6.12 Cr | 4.47 Cr | 3.31 Cr | — |
| Operating Income | 102.25 Cr | 133.69 Cr | 113.61 Cr | 56.45 Cr | — |
| Operating Expense | 556.71 Cr | 515.34 Cr | 385.46 Cr | 349.51 Cr | — |
| Other Operating Expenses | 227.06 Cr | 207.87 Cr | 74.78 Cr | 58.14 Cr | — |
| Depreciation And Amortization In Income Statement | 82.58 Cr | 81.44 Cr | 73.20 Cr | 70.88 Cr | — |
| Depreciation Income Statement | 82.58 Cr | 81.44 Cr | 61.39 Cr | 56.69 Cr | — |
| Gross Profit | 658.96 Cr | 649.02 Cr | 499.07 Cr | 405.97 Cr | — |
| Cost Of Revenue | 1.74K Cr | 1.60K Cr | 1.53K Cr | 1.17K Cr | — |
| Total Revenue | 2.40K Cr | 2.25K Cr | 2.03K Cr | 1.57K Cr | — |
| Operating Revenue | 2.40K Cr | 2.25K Cr | 2.03K Cr | 1.57K Cr | — |
| Tax Effect Of Unusual Items | 0.20 Cr | 2.00 Cr | -0.54 Cr | -1.73 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.27 | 0.24 | 0.27 | — |
| Normalized EBITDA | 194.50 Cr | 226.62 Cr | 194.11 Cr | 136.83 Cr | — |
| Total Unusual Items | 0.74 Cr | 7.39 Cr | -2.27 Cr | -6.47 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.74 Cr | 7.39 Cr | -2.27 Cr | -6.47 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 75.26 Cr | 106.86 Cr | 87.12 Cr | 36.91 Cr | — |
| Reconciled Depreciation | 82.58 Cr | 81.44 Cr | 73.20 Cr | 70.88 Cr | — |
| Reconciled Cost Of Revenue | 1.74K Cr | 1.60K Cr | 1.53K Cr | 1.17K Cr | — |
| EBITDA | 195.24 Cr | 234.02 Cr | 191.84 Cr | 130.37 Cr | — |
| EBIT | 112.66 Cr | 152.57 Cr | 118.64 Cr | 59.49 Cr | — |
| Net Interest Income | -10.32 Cr | -6.12 Cr | -1.82 Cr | 0.44 Cr | — |
| Interest Expense | 10.32 Cr | 6.12 Cr | 4.47 Cr | 3.31 Cr | — |
| Normalized Income | 74.72 Cr | 101.47 Cr | 88.85 Cr | 41.64 Cr | — |
| Net Income From Continuing And Discontinued Operation | 75.26 Cr | 106.86 Cr | 87.12 Cr | 36.91 Cr | — |
| Rent Expense Supplemental | — | 1.84 Cr | 2.97 Cr | 3.39 Cr | 3.08 Cr |
| Other Special Charges | — | -8.54 Cr | -0.99 Cr | -0.31 Cr | -0.20 Cr |
| Write Off | — | 8.27 Cr | 0.00 | — | — |
| Restructuring And Mergern Acquisition | — | 0.00 | 3.26 Cr | 1.85 Cr | 0.00 |
| Total Other Finance Cost | — | 0.22 Cr | 0.27 Cr | 0.42 Cr | 0.43 Cr |
| Interest Income Non Operating | — | 4.43 Cr | 2.92 Cr | 4.17 Cr | 1.74 Cr |
| Amortization | — | 10.59 Cr | 11.80 Cr | 14.19 Cr | 19.79 Cr |
| Selling General And Administration | — | 35.10 Cr | 35.64 Cr | 26.96 Cr | 17.38 Cr |
| Selling And Marketing Expense | — | 22.74 Cr | 23.70 Cr | 17.74 Cr | 8.89 Cr |
| General And Administrative Expense | — | 12.36 Cr | 11.94 Cr | 9.22 Cr | 8.49 Cr |
| Rent And Landing Fees | — | 1.84 Cr | 2.97 Cr | 3.39 Cr | 3.08 Cr |
| Interest Income | — | 4.43 Cr | 2.92 Cr | 4.17 Cr | 1.74 Cr |
| Minority Interests | — | — | -5.75 Cr | -4.21 Cr | -1.96 Cr |
| Impairment Of Capital Assets | — | — | 0.00 | 4.92 Cr | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on JTEKT India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.