← Back to JSW Steel Ltd Overview
📊Financials📈PE Ratio🥧Shareholding💰Dividend📋Quarterly⚖️Balance Sheet💹P&L🌊Cash Flow
JSWSTEELIron & Steel

JSW Steel Ltd — Profit & Loss Statement

₹1122.50
-2.22%

JSW Steel Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Basic Average Shares243.86 Cr242.50 Cr240.23 Cr240.39 Cr
Diluted EPS14.3236.1717.1485.49
Basic EPS14.3636.3417.2585.96
Diluted NI Availto Com Stockholders3.50K Cr8.81K Cr4.14K Cr20.66K Cr
Net Income Common Stockholders3.50K Cr8.81K Cr4.14K Cr20.66K Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income3.50K Cr8.81K Cr4.14K Cr20.66K Cr
Minority Interests13.00 Cr-161.00 Cr5.00 Cr-273.00 Cr
Net Income Including Noncontrolling Interests3.49K Cr8.97K Cr4.14K Cr20.94K Cr
Net Income Continuous Operations3.49K Cr8.97K Cr4.14K Cr20.94K Cr
Tax Provision1.59K Cr4.41K Cr1.52K Cr8.81K Cr
Pretax Income5.08K Cr13.38K Cr5.66K Cr29.75K Cr
Other Non Operating Income Expenses73.00 Cr94.00 Cr118.00 Cr104.00 Cr
Special Income Charges-621.00 Cr496.00 Cr666.00 Cr-824.00 Cr
Other Special Charges621.00 Cr-496.00 Cr-666.00 Cr848.00 Cr
Restructuring And Mergern Acquisition147.00 Cr-780.00 Cr——
Net Non Operating Interest Income Expense-7.58K Cr-7.17K Cr-5.96K Cr-3.94K Cr
Total Other Finance Cost270.00 Cr376.00 Cr440.00 Cr302.00 Cr
Interest Expense Non Operating7.86K Cr7.63K Cr6.26K Cr4.29K Cr
Interest Income Non Operating550.00 Cr836.00 Cr743.00 Cr649.00 Cr
Operating Income14.16K Cr20.50K Cr13.16K Cr33.59K Cr
Operating Expense44.72K Cr41.91K Cr42.32K Cr31.50K Cr
Other Operating Expenses23.45K Cr22.11K Cr23.37K Cr15.50K Cr
Depreciation And Amortization In Income Statement9.31K Cr8.17K Cr7.47K Cr6.00K Cr
Amortization223.00 Cr165.00 Cr169.00 Cr189.00 Cr
Depreciation Income Statement9.09K Cr8.01K Cr7.30K Cr5.81K Cr
Selling General And Administration9.29K Cr9.33K Cr8.41K Cr7.61K Cr
Selling And Marketing Expense8.86K Cr8.96K Cr8.03K Cr7.34K Cr
General And Administrative Expense430.00 Cr372.00 Cr382.00 Cr269.00 Cr
Rent And Landing Fees128.00 Cr122.00 Cr88.00 Cr78.00 Cr
Gross Profit58.88K Cr62.41K Cr55.48K Cr65.08K Cr
Cost Of Revenue107.69K Cr110.18K Cr108.17K Cr78.75K Cr
Total Revenue166.57K Cr172.59K Cr163.65K Cr143.83K Cr
Operating Revenue166.57K Cr172.59K Cr163.65K Cr143.83K Cr
Tax Effect Of Unusual Items-179.32 Cr180.79 Cr179.90 Cr-31.39 Cr
Tax Rate For Calcs0.310.330.270.30
Normalized EBITDA22.82K Cr28.63K Cr18.72K Cr40.16K Cr
Total Unusual Items-574.00 Cr549.00 Cr671.00 Cr-130.00 Cr
Total Unusual Items Excluding Goodwill-574.00 Cr549.00 Cr671.00 Cr-106.00 Cr
Net Income From Continuing Operation Net Minority Interest3.50K Cr8.81K Cr4.14K Cr20.66K Cr
Reconciled Depreciation9.31K Cr8.17K Cr7.47K Cr6.00K Cr
Reconciled Cost Of Revenue107.69K Cr110.18K Cr108.17K Cr78.75K Cr
EBITDA22.25K Cr29.18K Cr19.39K Cr40.03K Cr
EBIT12.94K Cr21.01K Cr11.91K Cr34.03K Cr
Net Interest Income-7.58K Cr-7.17K Cr-5.96K Cr-3.94K Cr
Interest Expense7.86K Cr7.63K Cr6.26K Cr4.29K Cr
Interest Income550.00 Cr836.00 Cr743.00 Cr649.00 Cr
Normalized Income3.90K Cr8.44K Cr3.65K Cr20.72K Cr
Net Income From Continuing And Discontinued Operation3.50K Cr8.81K Cr4.14K Cr20.66K Cr
Total Expenses152.42K Cr152.09K Cr150.49K Cr110.24K Cr
Rent Expense Supplemental128.00 Cr122.00 Cr88.00 Cr78.00 Cr
Diluted Average Shares244.55 Cr243.60 Cr241.72 Cr241.72 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on JSW Steel Ltd

OverviewFinancialsPE HistoryShareholdingQuarterlyBalance SheetP&LCash FlowIron & Steel StocksScreener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.