JSWENERGYPower Generation
JSW Energy Ltd — Profit & Loss Statement
₹471.60
-1.92%
JSW Energy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 16.49 Cr | 9.01 Cr | 51.59 Cr | -15.20 Cr |
| Tax Rate For Calcs | 0.10 | 0.20 | 0.24 | 0.22 |
| Normalized EBITDA | 5.90K Cr | 5.68K Cr | 3.63K Cr | 4.07K Cr |
| Total Unusual Items | 158.05 Cr | 44.13 Cr | 216.63 Cr | -68.76 Cr |
| Total Unusual Items Excluding Goodwill | 158.05 Cr | 44.13 Cr | 216.63 Cr | -68.76 Cr |
| Net Income From Continuing Operation Net Minority Interest | 1.95K Cr | 1.72K Cr | 1.48K Cr | 1.73K Cr |
| Reconciled Depreciation | 1.65K Cr | 1.63K Cr | 1.17K Cr | 1.13K Cr |
| Reconciled Cost Of Revenue | 5.33K Cr | 5.23K Cr | 6.27K Cr | 3.89K Cr |
| EBITDA | 6.06K Cr | 5.72K Cr | 3.85K Cr | 4.00K Cr |
| EBIT | 4.40K Cr | 4.09K Cr | 2.68K Cr | 2.87K Cr |
| Net Interest Income | -1.87K Cr | -1.75K Cr | -632.30 Cr | -361.21 Cr |
| Interest Expense | 2.19K Cr | 1.92K Cr | 739.08 Cr | 630.86 Cr |
| Interest Income | 389.62 Cr | 283.03 Cr | 164.60 Cr | 399.80 Cr |
| Normalized Income | 1.81K Cr | 1.69K Cr | 1.31K Cr | 1.78K Cr |
| Net Income From Continuing And Discontinued Operation | 1.95K Cr | 1.72K Cr | 1.48K Cr | 1.73K Cr |
| Total Expenses | 7.94K Cr | 7.65K Cr | 8.14K Cr | 5.57K Cr |
| Rent Expense Supplemental | 10.58 Cr | 6.66 Cr | 2.09 Cr | 3.73 Cr |
| Diluted Average Shares | 174.54 Cr | 164.47 Cr | 164.43 Cr | 164.59 Cr |
| Basic Average Shares | 174.29 Cr | 164.12 Cr | 164.08 Cr | 164.32 Cr |
| Diluted EPS | 11.18 | 10.47 | 8.99 | 10.50 |
| Basic EPS | 11.19 | 10.50 | 9.01 | 10.52 |
| Diluted NI Availto Com Stockholders | 1.95K Cr | 1.72K Cr | 1.48K Cr | 1.73K Cr |
| Net Income Common Stockholders | 1.95K Cr | 1.72K Cr | 1.48K Cr | 1.73K Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 1.95K Cr | 1.72K Cr | 1.48K Cr | 1.73K Cr |
| Minority Interests | -31.99 Cr | -1.94 Cr | -2.36 Cr | -14.86 Cr |
| Net Income Including Noncontrolling Interests | 1.98K Cr | 1.72K Cr | 1.48K Cr | 1.74K Cr |
| Net Income Continuous Operations | 1.98K Cr | 1.72K Cr | 1.48K Cr | 1.74K Cr |
| Tax Provision | 231.02 Cr | 442.26 Cr | 462.72 Cr | 494.79 Cr |
| Pretax Income | 2.21K Cr | 2.17K Cr | 1.94K Cr | 2.24K Cr |
| Other Non Operating Income Expenses | 123.79 Cr | 84.63 Cr | 111.52 Cr | 76.69 Cr |
| Special Income Charges | -47.52 Cr | -36.59 Cr | 101.02 Cr | -120.29 Cr |
| Other Special Charges | 0.56 Cr | -0.05 Cr | -119.85 Cr | 2.63 Cr |
| Write Off | 15.87 Cr | 36.64 Cr | 18.83 Cr | 47.39 Cr |
| Impairment Of Capital Assets | 31.09 Cr | 0.00 | 0.00 | 70.27 Cr |
| Net Non Operating Interest Income Expense | -1.87K Cr | -1.75K Cr | -632.30 Cr | -361.21 Cr |
| Total Other Finance Cost | 67.99 Cr | 114.94 Cr | 57.82 Cr | 130.15 Cr |
| Interest Expense Non Operating | 2.19K Cr | 1.92K Cr | 739.08 Cr | 630.86 Cr |
| Interest Income Non Operating | 389.62 Cr | 283.03 Cr | 164.60 Cr | 399.80 Cr |
| Operating Income | 3.74K Cr | 3.77K Cr | 2.18K Cr | 2.55K Cr |
| Operating Expense | 2.62K Cr | 2.42K Cr | 1.86K Cr | 1.67K Cr |
| Other Operating Expenses | 292.17 Cr | 260.87 Cr | 255.39 Cr | 188.64 Cr |
| Depreciation And Amortization In Income Statement | 1.65K Cr | 1.63K Cr | 1.17K Cr | 1.13K Cr |
| Amortization | 162.33 Cr | 125.92 Cr | 35.11 Cr | 34.22 Cr |
| Depreciation Income Statement | 1.49K Cr | 1.51K Cr | 1.13K Cr | 1.10K Cr |
| Selling General And Administration | 196.52 Cr | 156.01 Cr | 128.55 Cr | 83.91 Cr |
| General And Administrative Expense | 196.52 Cr | 156.01 Cr | 128.55 Cr | 83.91 Cr |
| Rent And Landing Fees | 10.58 Cr | 6.66 Cr | 2.09 Cr | 3.73 Cr |
| Gross Profit | 6.36K Cr | 6.20K Cr | 4.04K Cr | 4.22K Cr |
| Cost Of Revenue | 5.33K Cr | 5.23K Cr | 6.27K Cr | 3.89K Cr |
| Total Revenue | 11.69K Cr | 11.43K Cr | 10.31K Cr | 8.12K Cr |
| Operating Revenue | 11.69K Cr | 11.43K Cr | 10.31K Cr | 8.12K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on JSW Energy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.