JSWENERGYPower Generation

JSW Energy LtdProfit & Loss Statement

471.60
-1.92%

JSW Energy Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items16.49 Cr9.01 Cr51.59 Cr-15.20 Cr
Tax Rate For Calcs0.100.200.240.22
Normalized EBITDA5.90K Cr5.68K Cr3.63K Cr4.07K Cr
Total Unusual Items158.05 Cr44.13 Cr216.63 Cr-68.76 Cr
Total Unusual Items Excluding Goodwill158.05 Cr44.13 Cr216.63 Cr-68.76 Cr
Net Income From Continuing Operation Net Minority Interest1.95K Cr1.72K Cr1.48K Cr1.73K Cr
Reconciled Depreciation1.65K Cr1.63K Cr1.17K Cr1.13K Cr
Reconciled Cost Of Revenue5.33K Cr5.23K Cr6.27K Cr3.89K Cr
EBITDA6.06K Cr5.72K Cr3.85K Cr4.00K Cr
EBIT4.40K Cr4.09K Cr2.68K Cr2.87K Cr
Net Interest Income-1.87K Cr-1.75K Cr-632.30 Cr-361.21 Cr
Interest Expense2.19K Cr1.92K Cr739.08 Cr630.86 Cr
Interest Income389.62 Cr283.03 Cr164.60 Cr399.80 Cr
Normalized Income1.81K Cr1.69K Cr1.31K Cr1.78K Cr
Net Income From Continuing And Discontinued Operation1.95K Cr1.72K Cr1.48K Cr1.73K Cr
Total Expenses7.94K Cr7.65K Cr8.14K Cr5.57K Cr
Rent Expense Supplemental10.58 Cr6.66 Cr2.09 Cr3.73 Cr
Diluted Average Shares174.54 Cr164.47 Cr164.43 Cr164.59 Cr
Basic Average Shares174.29 Cr164.12 Cr164.08 Cr164.32 Cr
Diluted EPS11.1810.478.9910.50
Basic EPS11.1910.509.0110.52
Diluted NI Availto Com Stockholders1.95K Cr1.72K Cr1.48K Cr1.73K Cr
Net Income Common Stockholders1.95K Cr1.72K Cr1.48K Cr1.73K Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income1.95K Cr1.72K Cr1.48K Cr1.73K Cr
Minority Interests-31.99 Cr-1.94 Cr-2.36 Cr-14.86 Cr
Net Income Including Noncontrolling Interests1.98K Cr1.72K Cr1.48K Cr1.74K Cr
Net Income Continuous Operations1.98K Cr1.72K Cr1.48K Cr1.74K Cr
Tax Provision231.02 Cr442.26 Cr462.72 Cr494.79 Cr
Pretax Income2.21K Cr2.17K Cr1.94K Cr2.24K Cr
Other Non Operating Income Expenses123.79 Cr84.63 Cr111.52 Cr76.69 Cr
Special Income Charges-47.52 Cr-36.59 Cr101.02 Cr-120.29 Cr
Other Special Charges0.56 Cr-0.05 Cr-119.85 Cr2.63 Cr
Write Off15.87 Cr36.64 Cr18.83 Cr47.39 Cr
Impairment Of Capital Assets31.09 Cr0.000.0070.27 Cr
Net Non Operating Interest Income Expense-1.87K Cr-1.75K Cr-632.30 Cr-361.21 Cr
Total Other Finance Cost67.99 Cr114.94 Cr57.82 Cr130.15 Cr
Interest Expense Non Operating2.19K Cr1.92K Cr739.08 Cr630.86 Cr
Interest Income Non Operating389.62 Cr283.03 Cr164.60 Cr399.80 Cr
Operating Income3.74K Cr3.77K Cr2.18K Cr2.55K Cr
Operating Expense2.62K Cr2.42K Cr1.86K Cr1.67K Cr
Other Operating Expenses292.17 Cr260.87 Cr255.39 Cr188.64 Cr
Depreciation And Amortization In Income Statement1.65K Cr1.63K Cr1.17K Cr1.13K Cr
Amortization162.33 Cr125.92 Cr35.11 Cr34.22 Cr
Depreciation Income Statement1.49K Cr1.51K Cr1.13K Cr1.10K Cr
Selling General And Administration196.52 Cr156.01 Cr128.55 Cr83.91 Cr
General And Administrative Expense196.52 Cr156.01 Cr128.55 Cr83.91 Cr
Rent And Landing Fees10.58 Cr6.66 Cr2.09 Cr3.73 Cr
Gross Profit6.36K Cr6.20K Cr4.04K Cr4.22K Cr
Cost Of Revenue5.33K Cr5.23K Cr6.27K Cr3.89K Cr
Total Revenue11.69K Cr11.43K Cr10.31K Cr8.12K Cr
Operating Revenue11.69K Cr11.43K Cr10.31K Cr8.12K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.