JSWCEMENTCement & Cement Products
JSW Cement — Profit & Loss Statement
₹110.19
-3.36%
JSW Cement Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Tax Effect Of Unusual Items | -42.55 Cr | -51.07 Cr | -8.30 Cr |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.17 |
| Normalized EBITDA | 836.63 Cr | 1.07K Cr | 840.58 Cr |
| Total Unusual Items | -141.83 Cr | -153.94 Cr | -49.78 Cr |
| Total Unusual Items Excluding Goodwill | -141.83 Cr | -170.23 Cr | -49.78 Cr |
| Net Income From Continuing Operation Net Minority Interest | -114.09 Cr | 89.81 Cr | 136.78 Cr |
| Reconciled Depreciation | 310.34 Cr | 278.28 Cr | 373.20 Cr |
| Reconciled Cost Of Revenue | 1.67K Cr | 1.52K Cr | 1.75K Cr |
| EBITDA | 694.80 Cr | 916.00 Cr | 790.79 Cr |
| EBIT | 384.46 Cr | 637.72 Cr | 417.59 Cr |
| Net Interest Income | -385.37 Cr | -362.05 Cr | -257.09 Cr |
| Interest Expense | 428.10 Cr | 413.37 Cr | 292.75 Cr |
| Interest Income | 64.78 Cr | 72.65 Cr | 53.14 Cr |
| Normalized Income | -14.82 Cr | 225.26 Cr | 178.27 Cr |
| Net Income From Continuing And Discontinued Operation | -114.09 Cr | 89.81 Cr | 136.78 Cr |
| Total Expenses | 5.15K Cr | 5.01K Cr | 5.24K Cr |
| Rent Expense Supplemental | 6.01 Cr | 6.03 Cr | 5.22 Cr |
| Diluted NI Availto Com Stockholders | -114.09 Cr | 89.81 Cr | 136.78 Cr |
| Net Income Common Stockholders | -114.09 Cr | 89.81 Cr | 136.78 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 |
| Net Income | -114.09 Cr | 89.81 Cr | 136.78 Cr |
| Minority Interests | 49.67 Cr | 27.79 Cr | 32.74 Cr |
| Net Income Including Noncontrolling Interests | -163.77 Cr | 62.01 Cr | 104.04 Cr |
| Net Income Continuous Operations | -163.77 Cr | 62.01 Cr | 104.04 Cr |
| Tax Provision | 120.13 Cr | 162.34 Cr | 20.81 Cr |
| Pretax Income | -43.64 Cr | 224.36 Cr | 124.84 Cr |
| Other Non Operating Income Expenses | 31.32 Cr | 8.33 Cr | 5.82 Cr |
| Special Income Charges | 2.62 Cr | -28.89 Cr | 57.11 Cr |
| Other Special Charges | -2.62 Cr | 12.60 Cr | -57.11 Cr |
| Net Non Operating Interest Income Expense | -385.37 Cr | -362.05 Cr | -257.09 Cr |
| Total Other Finance Cost | 22.05 Cr | 21.34 Cr | 17.48 Cr |
| Interest Expense Non Operating | 428.10 Cr | 413.37 Cr | 292.75 Cr |
| Interest Income Non Operating | 64.78 Cr | 72.65 Cr | 53.14 Cr |
| Operating Income | 549.18 Cr | 826.84 Cr | 444.12 Cr |
| Operating Expense | 3.48K Cr | 3.50K Cr | 3.48K Cr |
| Other Operating Expenses | 1.23K Cr | 1.40K Cr | 1.32K Cr |
| Depreciation And Amortization In Income Statement | 310.34 Cr | 278.28 Cr | 373.20 Cr |
| Amortization | 11.14 Cr | 14.12 Cr | 11.04 Cr |
| Depreciation Income Statement | 299.20 Cr | 264.16 Cr | 362.16 Cr |
| Selling General And Administration | 1.68K Cr | 1.71K Cr | 1.65K Cr |
| Selling And Marketing Expense | 1.63K Cr | 1.65K Cr | 1.59K Cr |
| General And Administrative Expense | 50.00 Cr | 52.20 Cr | 59.73 Cr |
| Rent And Landing Fees | 6.01 Cr | 6.03 Cr | 5.22 Cr |
| Gross Profit | 4.03K Cr | 4.32K Cr | 3.93K Cr |
| Cost Of Revenue | 1.67K Cr | 1.52K Cr | 1.75K Cr |
| Total Revenue | 5.70K Cr | 5.84K Cr | 5.68K Cr |
| Operating Revenue | 5.70K Cr | 5.84K Cr | 5.68K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on JSW Cement
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.