JKAGRIOther Agricultural Products
Jk Agri Genetics Ltd — Profit & Loss Statement
₹290.20
-0.52%
Jk Agri Genetics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 3.75 Cr | 1.03 Cr | 0.65 Cr | -0.33 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.29 | 0.25 | — |
| Normalized EBITDA | -5.03 Cr | -21.66 Cr | -8.15 Cr | 20.42 Cr | — |
| Total Unusual Items | 12.48 Cr | 3.46 Cr | 2.22 Cr | -1.35 Cr | — |
| Total Unusual Items Excluding Goodwill | 12.48 Cr | 3.46 Cr | 2.22 Cr | -1.35 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -2.51 Cr | -20.82 Cr | -10.80 Cr | 7.73 Cr | — |
| Reconciled Depreciation | 4.03 Cr | 3.47 Cr | 2.46 Cr | 3.44 Cr | — |
| Reconciled Cost Of Revenue | 100.93 Cr | 100.55 Cr | 123.05 Cr | 133.48 Cr | — |
| EBITDA | 7.46 Cr | -18.20 Cr | -5.93 Cr | 19.07 Cr | — |
| EBIT | 3.42 Cr | -21.66 Cr | -8.39 Cr | 15.63 Cr | — |
| Net Interest Income | -5.89 Cr | -7.88 Cr | -6.72 Cr | -3.25 Cr | — |
| Interest Expense | 5.89 Cr | 7.95 Cr | 6.89 Cr | 5.37 Cr | — |
| Normalized Income | -11.25 Cr | -23.26 Cr | -12.37 Cr | 8.75 Cr | — |
| Net Income From Continuing And Discontinued Operation | -2.51 Cr | -20.82 Cr | -10.80 Cr | 7.73 Cr | — |
| Total Expenses | 175.94 Cr | 176.76 Cr | 211.69 Cr | 232.50 Cr | — |
| Diluted Average Shares | 0.46 Cr | 0.46 Cr | 0.46 Cr | 0.46 Cr | — |
| Basic Average Shares | 0.46 Cr | 0.46 Cr | 0.46 Cr | 0.46 Cr | — |
| Diluted EPS | -5.41 | -44.90 | -23.29 | 16.67 | — |
| Basic EPS | -5.41 | -44.90 | -23.29 | 16.67 | — |
| Diluted NI Availto Com Stockholders | -2.51 Cr | -20.82 Cr | -10.80 Cr | 7.73 Cr | — |
| Net Income Common Stockholders | -2.51 Cr | -20.82 Cr | -10.80 Cr | 7.73 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -2.51 Cr | -20.82 Cr | -10.80 Cr | 7.73 Cr | — |
| Net Income Including Noncontrolling Interests | -2.51 Cr | -20.82 Cr | -10.80 Cr | 7.73 Cr | — |
| Net Income Continuous Operations | -2.51 Cr | -20.82 Cr | -10.80 Cr | 7.73 Cr | — |
| Tax Provision | 0.04 Cr | -8.79 Cr | -4.48 Cr | 2.52 Cr | — |
| Pretax Income | -2.47 Cr | -29.61 Cr | -15.28 Cr | 10.26 Cr | — |
| Other Non Operating Income Expenses | 5.11 Cr | 3.50 Cr | 2.57 Cr | 1.55 Cr | — |
| Special Income Charges | 12.48 Cr | -0.25 Cr | -0.04 Cr | -1.53 Cr | — |
| Net Non Operating Interest Income Expense | -5.89 Cr | -7.88 Cr | -6.72 Cr | -3.25 Cr | — |
| Interest Expense Non Operating | 5.89 Cr | 7.95 Cr | 6.89 Cr | 5.37 Cr | — |
| Operating Income | -14.16 Cr | -28.66 Cr | -10.77 Cr | 13.35 Cr | — |
| Operating Expense | 75.02 Cr | 76.22 Cr | 88.64 Cr | 99.02 Cr | — |
| Other Operating Expenses | 37.53 Cr | 28.92 Cr | 26.08 Cr | 30.59 Cr | — |
| Depreciation And Amortization In Income Statement | 4.03 Cr | 3.47 Cr | 2.46 Cr | 3.44 Cr | — |
| Depreciation Income Statement | 4.03 Cr | 3.38 Cr | 2.43 Cr | 2.99 Cr | — |
| Gross Profit | 60.86 Cr | 47.55 Cr | 77.87 Cr | 112.37 Cr | — |
| Cost Of Revenue | 100.93 Cr | 100.55 Cr | 123.05 Cr | 133.48 Cr | — |
| Total Revenue | 161.79 Cr | 148.10 Cr | 200.92 Cr | 245.85 Cr | — |
| Operating Revenue | 161.79 Cr | 148.10 Cr | 200.92 Cr | 245.85 Cr | — |
| Interest Income | — | 0.26 Cr | 0.30 Cr | 2.31 Cr | 0.73 Cr |
| Rent Expense Supplemental | — | 2.08 Cr | 2.56 Cr | 1.83 Cr | 1.69 Cr |
| Other Special Charges | — | 0.25 Cr | 0.04 Cr | -0.02 Cr | 3.65 Cr |
| Total Other Finance Cost | — | 0.19 Cr | 0.13 Cr | 0.19 Cr | 0.34 Cr |
| Interest Income Non Operating | — | 0.26 Cr | 0.30 Cr | 2.31 Cr | 0.73 Cr |
| Amortization | — | 0.08 Cr | 0.03 Cr | 0.45 Cr | 0.45 Cr |
| Selling General And Administration | — | 13.44 Cr | 23.34 Cr | 25.69 Cr | 19.52 Cr |
| Selling And Marketing Expense | — | 12.80 Cr | 22.57 Cr | 24.92 Cr | 18.82 Cr |
| General And Administrative Expense | — | 0.64 Cr | 0.78 Cr | 0.78 Cr | 0.69 Cr |
| Rent And Landing Fees | — | 2.08 Cr | 2.56 Cr | 1.83 Cr | 1.69 Cr |
| Write Off | — | — | 0.00 | 1.55 Cr | 0.55 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jk Agri Genetics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.