JIWANRAMOther Industrial Products
Jiwanram Sheoduttrai Industries Ltd — Balance Sheet
₹5.00
+2.00%
Jiwanram Sheoduttrai Industries Ltd Balance Sheet (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Ordinary Shares Number | 2.47 Cr | 2.47 Cr | 2.47 Cr | 2.47 Cr |
| Share Issued | 2.47 Cr | 2.47 Cr | 2.47 Cr | 2.47 Cr |
| Net Debt | 46.31 Cr | 51.60 Cr | 51.93 Cr | 47.64 Cr |
| Total Debt | 47.34 Cr | 52.61 Cr | 52.58 Cr | 48.97 Cr |
| Tangible Book Value | 62.99 Cr | 48.02 Cr | 44.28 Cr | 43.07 Cr |
| Invested Capital | 110.12 Cr | 100.43 Cr | 96.86 Cr | 92.01 Cr |
| Working Capital | 69.36 Cr | 57.84 Cr | 51.48 Cr | 43.36 Cr |
| Net Tangible Assets | 62.99 Cr | 48.02 Cr | 44.28 Cr | 43.07 Cr |
| Capital Lease Obligations | 0.21 Cr | 0.21 Cr | 0.00 | 0.03 Cr |
| Common Stock Equity | 62.99 Cr | 48.02 Cr | 44.28 Cr | 43.07 Cr |
| Total Capitalization | 95.23 Cr | 83.06 Cr | 79.56 Cr | 75.76 Cr |
| Total Equity Gross Minority Interest | 62.99 Cr | 48.02 Cr | 44.28 Cr | 43.07 Cr |
| Stockholders Equity | 62.99 Cr | 48.02 Cr | 44.28 Cr | 43.07 Cr |
| Fixed Assets Revaluation Reserve | 16.86 Cr | 17.12 Cr | 17.39 Cr | 17.66 Cr |
| Retained Earnings | 13.90 Cr | 12.15 Cr | 20.11 Cr | 18.61 Cr |
| Additional Paid In Capital | 7.43 Cr | 1.35 Cr | 1.35 Cr | 1.35 Cr |
| Capital Stock | 24.75 Cr | 17.33 Cr | 4.95 Cr | 4.95 Cr |
| Common Stock | 24.75 Cr | 17.33 Cr | 4.95 Cr | 4.95 Cr |
| Total Liabilities Net Minority Interest | 63.37 Cr | 73.10 Cr | 69.49 Cr | 77.97 Cr |
| Total Non Current Liabilities Net Minority Interest | 36.34 Cr | 40.86 Cr | 40.59 Cr | 34.61 Cr |
| Other Non Current Liabilities | 10.00 | — | 10.00 | — |
| Tradeand Other Payables Non Current | 2.03 Cr | 3.61 Cr | 3.40 Cr | — |
| Non Current Deferred Taxes Liabilities | 1.90 Cr | 2.03 Cr | 1.92 Cr | 1.92 Cr |
| Long Term Debt And Capital Lease Obligation | 32.42 Cr | 35.22 Cr | 35.27 Cr | 32.69 Cr |
| Long Term Capital Lease Obligation | 0.18 Cr | 0.19 Cr | 0.00 | 0.00 |
| Long Term Debt | 32.24 Cr | 35.04 Cr | 35.27 Cr | 32.69 Cr |
| Current Liabilities | 27.03 Cr | 32.24 Cr | 28.90 Cr | 43.36 Cr |
| Other Current Liabilities | 0.67 Cr | 1.99 Cr | 1.91 Cr | 2.01 Cr |
| Current Deferred Taxes Liabilities | 3.18 Cr | 2.55 Cr | 1.07 Cr | 0.44 Cr |
| Current Debt And Capital Lease Obligation | 14.92 Cr | 17.39 Cr | 17.30 Cr | 16.28 Cr |
| Current Capital Lease Obligation | 0.03 Cr | 0.03 Cr | 0.00 | 0.03 Cr |
| Current Debt | 14.89 Cr | 17.37 Cr | 17.30 Cr | 16.25 Cr |
| Payables | 7.22 Cr | 9.05 Cr | 7.45 Cr | 24.01 Cr |
| Other Payable | 1.52 Cr | 0.90 Cr | 0.98 Cr | 0.97 Cr |
| Accounts Payable | 5.70 Cr | 8.15 Cr | 6.47 Cr | 23.04 Cr |
| Total Assets | 126.36 Cr | 121.12 Cr | 113.77 Cr | 121.04 Cr |
| Total Non Current Assets | 29.98 Cr | 31.04 Cr | 33.40 Cr | 34.32 Cr |
| Non Current Prepaid Assets | 1.74 Cr | 1.69 Cr | 1.07 Cr | 1.38 Cr |
| Other Investments | 0.02 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| Investmentin Financial Assets | 79350.00 | 79350.00 | 0.69 Cr | 0.69 Cr |
| Available For Sale Securities | 79350.00 | 79350.00 | 0.69 Cr | 0.69 Cr |
| Net PPE | 26.28 Cr | 27.06 Cr | 27.32 Cr | 27.92 Cr |
| Accumulated Depreciation | -13.37 Cr | -12.42 Cr | -11.78 Cr | -11.07 Cr |
| Gross PPE | 39.65 Cr | 39.48 Cr | 39.10 Cr | 38.99 Cr |
| Construction In Progress | 0.60 Cr | 0.60 Cr | 0.00 | 0.00 |
| Machinery Furniture Equipment | 12.17 Cr | 12.00 Cr | 12.22 Cr | 12.10 Cr |
| Buildings And Improvements | 11.64 Cr | 11.64 Cr | 11.64 Cr | 11.64 Cr |
| Land And Improvements | 15.24 Cr | 15.24 Cr | 15.24 Cr | 15.24 Cr |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets | 96.38 Cr | 90.08 Cr | 80.38 Cr | 86.72 Cr |
| Prepaid Assets | 9.20 Cr | 6.80 Cr | 6.01 Cr | 5.43 Cr |
| Inventory | 39.15 Cr | 29.50 Cr | 29.06 Cr | 26.30 Cr |
| Other Inventories | -10.00 | — | — | — |
| Finished Goods | 21.95 Cr | 18.97 Cr | 20.71 Cr | 20.36 Cr |
| Work In Process | 5.62 Cr | 3.98 Cr | 3.30 Cr | 2.51 Cr |
| Raw Materials | 11.58 Cr | 6.55 Cr | 5.05 Cr | 3.43 Cr |
| Other Receivables | 9.60 Cr | 9.60 Cr | 10.13 Cr | 11.36 Cr |
| Accounts Receivable | 37.61 Cr | 43.38 Cr | 34.53 Cr | 42.33 Cr |
| Cash Cash Equivalents And Short Term Investments | 0.82 Cr | 0.80 Cr | 0.65 Cr | 1.29 Cr |
| Cash And Cash Equivalents | 0.82 Cr | 0.80 Cr | 0.65 Cr | 1.29 Cr |
| Cash Financial | 0.82 Cr | 0.80 Cr | 0.65 Cr | 1.29 Cr |
| Other Non Current Assets | — | -10.00 | -10.00 | -10.00 |
| Goodwill And Other Intangible Assets | — | 0.00 | 0.00 | 0.00 |
| Other Current Assets | — | 10.00 | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jiwanram Sheoduttrai Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.