JITFINFRAWater Supply & Management
JITF Infralogistics Ltd — Profit & Loss Statement
₹291.40
-4.99%
JITF Infralogistics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 5.58 Cr | -0.88 Cr | -0.76 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 451.50 Cr | 446.63 Cr | 253.72 Cr | 144.75 Cr | — |
| Total Unusual Items | 0.00 | 18.60 Cr | -2.92 Cr | -2.52 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 18.60 Cr | -2.92 Cr | -2.52 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -116.82 Cr | -8.38 Cr | -127.66 Cr | -143.85 Cr | — |
| Reconciled Depreciation | 78.83 Cr | 74.80 Cr | 57.99 Cr | 32.59 Cr | — |
| Reconciled Cost Of Revenue | 1.54K Cr | 1.87K Cr | 1.17K Cr | 961.45 Cr | — |
| EBITDA | 451.50 Cr | 465.23 Cr | 250.79 Cr | 142.22 Cr | — |
| EBIT | 372.67 Cr | 390.42 Cr | 192.80 Cr | 109.64 Cr | — |
| Net Interest Income | -352.19 Cr | -298.24 Cr | -304.20 Cr | -247.88 Cr | — |
| Interest Expense | 352.19 Cr | 298.24 Cr | 289.99 Cr | 236.67 Cr | — |
| Normalized Income | -116.82 Cr | -21.40 Cr | -125.62 Cr | -142.09 Cr | — |
| Net Income From Continuing And Discontinued Operation | 52.39 Cr | 35.41 Cr | -127.66 Cr | -143.85 Cr | — |
| Total Expenses | 1.94K Cr | 2.21K Cr | 1.37K Cr | 1.10K Cr | — |
| Diluted Average Shares | 2.57 Cr | 2.57 Cr | 2.57 Cr | 2.57 Cr | — |
| Basic Average Shares | 2.57 Cr | 2.57 Cr | 2.57 Cr | 2.57 Cr | — |
| Diluted EPS | 20.38 | 13.78 | -49.67 | -55.97 | — |
| Basic EPS | 20.38 | 13.78 | -49.67 | -55.97 | — |
| Diluted NI Availto Com Stockholders | 52.39 Cr | 35.41 Cr | -127.66 Cr | -143.85 Cr | — |
| Net Income Common Stockholders | 52.39 Cr | 35.41 Cr | -127.66 Cr | -143.85 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 52.39 Cr | 35.41 Cr | -127.66 Cr | -143.85 Cr | — |
| Minority Interests | -92.39 Cr | -55.41 Cr | -20.52 Cr | -15.09 Cr | — |
| Net Income Including Noncontrolling Interests | 144.78 Cr | 90.82 Cr | -107.14 Cr | -128.76 Cr | — |
| Net Income Discontinuous Operations | 169.21 Cr | 43.79 Cr | — | — | — |
| Net Income Continuous Operations | -24.43 Cr | 47.03 Cr | -107.14 Cr | -128.76 Cr | — |
| Tax Provision | 44.91 Cr | 45.15 Cr | 9.95 Cr | 1.73 Cr | — |
| Pretax Income | 20.48 Cr | 92.19 Cr | -97.19 Cr | -127.04 Cr | — |
| Other Non Operating Income Expenses | 44.45 Cr | 50.95 Cr | 1.34 Cr | 1.54 Cr | — |
| Special Income Charges | 0.00 | 18.60 Cr | -2.92 Cr | -2.57 Cr | — |
| Net Non Operating Interest Income Expense | -352.19 Cr | -298.24 Cr | -304.20 Cr | -247.88 Cr | — |
| Interest Expense Non Operating | 352.19 Cr | 298.24 Cr | 289.99 Cr | 236.67 Cr | — |
| Operating Income | 325.70 Cr | 320.37 Cr | 210.21 Cr | 121.68 Cr | — |
| Operating Expense | 394.33 Cr | 348.05 Cr | 201.47 Cr | 138.83 Cr | — |
| Other Operating Expenses | 160.06 Cr | 148.58 Cr | 8.74 Cr | 4.01 Cr | — |
| Depreciation And Amortization In Income Statement | 78.83 Cr | 74.80 Cr | 57.99 Cr | 32.59 Cr | — |
| Depreciation Income Statement | 78.83 Cr | 74.80 Cr | 27.56 Cr | 24.19 Cr | — |
| Gross Profit | 720.03 Cr | 668.43 Cr | 411.68 Cr | 260.52 Cr | — |
| Cost Of Revenue | 1.54K Cr | 1.87K Cr | 1.17K Cr | 961.45 Cr | — |
| Total Revenue | 2.26K Cr | 2.54K Cr | 1.58K Cr | 1.22K Cr | — |
| Operating Revenue | 2.26K Cr | 2.54K Cr | 1.58K Cr | 1.22K Cr | — |
| Interest Income | — | 20.38 Cr | 8.27 Cr | 5.07 Cr | 8.70 Cr |
| Rent Expense Supplemental | — | 12.61 Cr | 4.40 Cr | 1.98 Cr | 1.83 Cr |
| Other Special Charges | — | -18.23 Cr | 2.60 Cr | 2.49 Cr | 0.15 Cr |
| Write Off | — | 26.19 Cr | 0.33 Cr | 0.08 Cr | 0.23 Cr |
| Total Other Finance Cost | — | 29.61 Cr | 22.49 Cr | 16.28 Cr | 8.15 Cr |
| Interest Income Non Operating | — | 20.38 Cr | 8.27 Cr | 5.07 Cr | 8.70 Cr |
| Amortization | — | 44.57 Cr | 30.43 Cr | 8.40 Cr | 0.24 Cr |
| Selling General And Administration | — | 76.67 Cr | 45.83 Cr | 34.83 Cr | 29.43 Cr |
| Selling And Marketing Expense | — | 0.39 Cr | 0.48 Cr | 1.23 Cr | 0.46 Cr |
| General And Administrative Expense | — | 76.28 Cr | 45.34 Cr | 33.59 Cr | 28.97 Cr |
| Rent And Landing Fees | — | 10.96 Cr | 3.86 Cr | 1.96 Cr | 1.81 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on JITF Infralogistics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.