JSLIron & Steel
Jindal Stainless Ltd — Profit & Loss Statement
₹710.95
-3.09%
Jindal Stainless Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Diluted NI Availto Com Stockholders | 2.51K Cr | 2.71K Cr | 2.11K Cr | 3.08K Cr | — |
| Net Income Common Stockholders | 2.51K Cr | 2.71K Cr | 2.11K Cr | 3.08K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 2.51K Cr | 2.71K Cr | 2.11K Cr | 3.08K Cr | — |
| Minority Interests | 5.48 Cr | 19.73 Cr | 30.67 Cr | -30.67 Cr | — |
| Net Income Including Noncontrolling Interests | 2.50K Cr | 2.69K Cr | 2.08K Cr | 3.11K Cr | — |
| Net Income Continuous Operations | 2.50K Cr | 2.69K Cr | 2.08K Cr | 3.11K Cr | — |
| Tax Provision | 839.24 Cr | 898.99 Cr | 690.14 Cr | 1.05K Cr | — |
| Pretax Income | 3.34K Cr | 3.59K Cr | 2.77K Cr | 4.16K Cr | — |
| Other Non Operating Income Expenses | 290.85 Cr | 169.12 Cr | 62.47 Cr | 22.28 Cr | — |
| Special Income Charges | -7.06 Cr | 99.15 Cr | 6.94 Cr | 16.58 Cr | — |
| Other Special Charges | 7.06 Cr | -99.15 Cr | -12.27 Cr | -20.84 Cr | — |
| Net Non Operating Interest Income Expense | -611.64 Cr | -554.39 Cr | -274.97 Cr | -316.64 Cr | — |
| Interest Expense Non Operating | 611.64 Cr | 554.39 Cr | 268.54 Cr | 291.95 Cr | — |
| Operating Income | 3.71K Cr | 3.83K Cr | 2.80K Cr | 4.07K Cr | — |
| Operating Expense | 6.80K Cr | 6.24K Cr | 4.86K Cr | 4.30K Cr | — |
| Other Operating Expenses | 4.99K Cr | 4.72K Cr | 2.74K Cr | 2.61K Cr | — |
| Depreciation And Amortization In Income Statement | 956.12 Cr | 878.83 Cr | 723.75 Cr | 759.11 Cr | — |
| Depreciation Income Statement | 956.12 Cr | 878.83 Cr | 632.09 Cr | 662.92 Cr | — |
| Tax Effect Of Unusual Items | -1.77 Cr | 24.81 Cr | 2.20 Cr | 4.31 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.25 | 0.25 | 0.25 | — |
| Normalized EBITDA | 4.91K Cr | 4.93K Cr | 3.76K Cr | 5.19K Cr | — |
| Total Unusual Items | -7.06 Cr | 99.15 Cr | 8.84 Cr | 17.09 Cr | — |
| Total Unusual Items Excluding Goodwill | -7.06 Cr | 99.15 Cr | 8.84 Cr | 17.09 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 2.51K Cr | 2.71K Cr | 2.11K Cr | 3.08K Cr | — |
| Reconciled Depreciation | 956.12 Cr | 878.83 Cr | 723.75 Cr | 759.11 Cr | — |
| Reconciled Cost Of Revenue | 28.80K Cr | 28.50K Cr | 27.91K Cr | 24.00K Cr | — |
| EBITDA | 4.91K Cr | 5.03K Cr | 3.77K Cr | 5.21K Cr | — |
| EBIT | 3.95K Cr | 4.15K Cr | 3.04K Cr | 4.45K Cr | — |
| Net Interest Income | -611.64 Cr | -554.39 Cr | -274.97 Cr | -316.64 Cr | — |
| Interest Expense | 611.64 Cr | 554.39 Cr | 268.54 Cr | 291.95 Cr | — |
| Normalized Income | 2.51K Cr | 2.64K Cr | 2.11K Cr | 3.07K Cr | — |
| Net Income From Continuing And Discontinued Operation | 2.51K Cr | 2.71K Cr | 2.11K Cr | 3.08K Cr | — |
| Total Expenses | 35.60K Cr | 34.74K Cr | 32.78K Cr | 28.30K Cr | — |
| Diluted Average Shares | 82.38 Cr | 82.37 Cr | 82.34 Cr | 81.49 Cr | — |
| Basic Average Shares | 82.35 Cr | 82.34 Cr | 52.55 Cr | 79.55 Cr | — |
| Diluted EPS | 30.41 | 32.94 | 25.68 | 37.78 | — |
| Basic EPS | 30.42 | 32.95 | 25.68 | 38.70 | — |
| Gross Profit | 10.51K Cr | 10.07K Cr | 7.66K Cr | 8.38K Cr | — |
| Cost Of Revenue | 28.80K Cr | 28.50K Cr | 27.91K Cr | 24.00K Cr | — |
| Total Revenue | 39.31K Cr | 38.56K Cr | 35.57K Cr | 32.38K Cr | — |
| Operating Revenue | 39.31K Cr | 38.56K Cr | 35.57K Cr | 32.38K Cr | — |
| Interest Income | — | 116.42 Cr | 49.65 Cr | 27.05 Cr | 21.39 Cr |
| Rent Expense Supplemental | — | 19.65 Cr | 15.61 Cr | 11.55 Cr | 20.22 Cr |
| Write Off | — | 7.58 Cr | 5.33 Cr | 4.26 Cr | 2.45 Cr |
| Total Other Finance Cost | — | 77.87 Cr | 56.08 Cr | 51.74 Cr | 67.60 Cr |
| Interest Income Non Operating | — | 116.42 Cr | 49.65 Cr | 27.05 Cr | 21.39 Cr |
| Amortization | — | 110.06 Cr | 91.66 Cr | 96.19 Cr | 11.50 Cr |
| Selling General And Administration | — | 836.31 Cr | 962.91 Cr | 721.35 Cr | 314.39 Cr |
| Selling And Marketing Expense | — | 672.68 Cr | 822.46 Cr | 620.45 Cr | 214.59 Cr |
| General And Administrative Expense | — | 163.63 Cr | 140.45 Cr | 100.90 Cr | 99.80 Cr |
| Rent And Landing Fees | — | 19.65 Cr | 15.61 Cr | 11.55 Cr | 20.22 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jindal Stainless Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.