Jindal Saw Ltd — Profit & Loss Statement

₹183.12

-1.34%

Jindal Saw Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Net Interest Income	-474.22 Cr	-555.91 Cr	-439.60 Cr	-306.26 Cr
Interest Expense	468.62 Cr	571.63 Cr	472.98 Cr	371.01 Cr
Interest Income	99.92 Cr	121.43 Cr	122.57 Cr	126.88 Cr
Normalized Income	1.74K Cr	1.67K Cr	650.84 Cr	398.35 Cr
Net Income From Continuing And Discontinued Operation	1.74K Cr	1.68K Cr	643.95 Cr	411.75 Cr
Total Expenses	17.26K Cr	17.50K Cr	15.97K Cr	11.82K Cr
Rent Expense Supplemental	44.89 Cr	37.55 Cr	36.87 Cr	22.15 Cr
Diluted Average Shares	63.87 Cr	63.67 Cr	63.53 Cr	63.56 Cr
Basic Average Shares	63.66 Cr	63.58 Cr	63.53 Cr	63.56 Cr
Diluted EPS	27.22	26.33	10.13	6.48
Basic EPS	27.31	26.38	10.13	6.48
Diluted NI Availto Com Stockholders	1.74K Cr	1.68K Cr	643.95 Cr	411.75 Cr
Net Income Common Stockholders	1.74K Cr	1.68K Cr	643.95 Cr	411.75 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	1.74K Cr	1.68K Cr	643.95 Cr	411.75 Cr
Minority Interests	280.32 Cr	84.16 Cr	192.16 Cr	35.86 Cr
Net Income Including Noncontrolling Interests	1.46K Cr	1.59K Cr	451.79 Cr	375.89 Cr
Net Income Continuous Operations	1.46K Cr	1.59K Cr	451.79 Cr	375.89 Cr
Tax Provision	890.92 Cr	622.80 Cr	267.70 Cr	245.58 Cr
Pretax Income	2.35K Cr	2.22K Cr	719.49 Cr	621.47 Cr
Other Non Operating Income Expenses	39.65 Cr	46.34 Cr	56.68 Cr	13.99 Cr
Special Income Charges	10.41 Cr	10.24 Cr	-21.65 Cr	8.10 Cr
Other Special Charges	-15.64 Cr	-22.99 Cr	19.11 Cr	-8.50 Cr
Write Off	5.23 Cr	12.75 Cr	2.54 Cr	0.40 Cr
Net Non Operating Interest Income Expense	-474.22 Cr	-555.91 Cr	-439.60 Cr	-306.26 Cr
Interest Expense Non Operating	468.62 Cr	571.63 Cr	472.98 Cr	371.01 Cr
Interest Income Non Operating	99.92 Cr	121.43 Cr	122.57 Cr	126.88 Cr
Operating Income	2.78K Cr	2.59K Cr	1.13K Cr	872.55 Cr
Operating Expense	4.14K Cr	4.04K Cr	3.62K Cr	2.87K Cr
Other Operating Expenses	2.53K Cr	2.61K Cr	2.53K Cr	1.81K Cr
Depreciation And Amortization In Income Statement	602.06 Cr	567.99 Cr	470.33 Cr	472.99 Cr
Amortization	2.78 Cr	3.13 Cr	3.56 Cr	3.44 Cr
Depreciation Income Statement	599.27 Cr	564.86 Cr	466.78 Cr	469.54 Cr
Selling General And Administration	179.92 Cr	163.53 Cr	159.82 Cr	139.49 Cr
Selling And Marketing Expense	73.79 Cr	65.97 Cr	72.75 Cr	60.64 Cr
General And Administrative Expense	106.14 Cr	97.57 Cr	87.07 Cr	78.85 Cr
Rent And Landing Fees	44.89 Cr	37.55 Cr	36.87 Cr	22.15 Cr
Gross Profit	6.92K Cr	6.64K Cr	4.75K Cr	3.74K Cr
Cost Of Revenue	13.12K Cr	13.45K Cr	12.35K Cr	8.95K Cr
Total Revenue	20.04K Cr	20.09K Cr	17.09K Cr	12.69K Cr
Operating Revenue	20.04K Cr	20.09K Cr	17.09K Cr	12.69K Cr
Tax Effect Of Unusual Items	0.38 Cr	3.95 Cr	-4.09 Cr	8.75 Cr
Tax Rate For Calcs	0.38	0.28	0.37	0.40
Normalized EBITDA	3.42K Cr	3.34K Cr	1.67K Cr	1.44K Cr
Total Unusual Items	1.01 Cr	14.04 Cr	-10.98 Cr	22.16 Cr
Total Unusual Items Excluding Goodwill	1.01 Cr	14.04 Cr	-10.98 Cr	22.16 Cr
Net Income From Continuing Operation Net Minority Interest	1.74K Cr	1.68K Cr	643.95 Cr	411.75 Cr
Reconciled Depreciation	602.06 Cr	567.99 Cr	470.33 Cr	472.99 Cr
Reconciled Cost Of Revenue	13.12K Cr	13.45K Cr	12.35K Cr	8.95K Cr
EBITDA	3.42K Cr	3.36K Cr	1.66K Cr	1.47K Cr
EBIT	2.82K Cr	2.79K Cr	1.19K Cr	992.49 Cr
Total Other Finance Cost	105.52 Cr	105.71 Cr	89.19 Cr	62.13 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Jindal Saw Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Iron & Steel Products Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.