FROGTelecom - Equipment & Accessories
JFrog Ltd — Profit & Loss Statement
₹133.75
-0.68%
JFrog Ltd Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Rate For Calcs | 0.21 | 0.21 | 0.21 | 0.05 |
| Normalized EBITDA | -6.96 Cr | -6.02 Cr | -7.52 Cr | -5.96 Cr |
| Net Income From Continuing Operation Net Minority Interest | -6.92 Cr | -6.13 Cr | -9.02 Cr | -6.42 Cr |
| Reconciled Depreciation | 2.15 Cr | 1.53 Cr | 1.47 Cr | 0.87 Cr |
| Reconciled Cost Of Revenue | 9.83 Cr | 7.70 Cr | 6.23 Cr | 4.18 Cr |
| EBITDA | -6.96 Cr | -6.02 Cr | -7.52 Cr | -5.96 Cr |
| EBIT | -9.11 Cr | -7.55 Cr | -8.98 Cr | -6.84 Cr |
| Net Interest Income | 2.53 Cr | 2.10 Cr | 0.51 Cr | 0.07 Cr |
| Interest Income | 2.53 Cr | 2.10 Cr | 0.51 Cr | 0.07 Cr |
| Normalized Income | -6.92 Cr | -6.13 Cr | -9.02 Cr | -6.42 Cr |
| Net Income From Continuing And Discontinued Operation | -6.92 Cr | -6.13 Cr | -9.02 Cr | -6.42 Cr |
| Total Expenses | 51.96 Cr | 42.54 Cr | 36.99 Cr | 27.51 Cr |
| Total Operating Income As Reported | -9.11 Cr | -7.55 Cr | -8.98 Cr | -6.84 Cr |
| Diluted Average Shares | 10.97 Cr | 10.33 Cr | 9.92 Cr | 9.48 Cr |
| Basic Average Shares | 10.97 Cr | 10.33 Cr | 9.92 Cr | 9.48 Cr |
| Diluted EPS | -0.63 | -0.59 | -0.91 | -0.68 |
| Basic EPS | -0.63 | -0.59 | -0.91 | -0.68 |
| Diluted NI Availto Com Stockholders | -6.92 Cr | -6.13 Cr | -9.02 Cr | -6.42 Cr |
| Net Income Common Stockholders | -6.92 Cr | -6.13 Cr | -9.02 Cr | -6.42 Cr |
| Net Income | -6.92 Cr | -6.13 Cr | -9.02 Cr | -6.42 Cr |
| Net Income Including Noncontrolling Interests | -6.92 Cr | -6.13 Cr | -9.02 Cr | -6.42 Cr |
| Net Income Continuous Operations | -6.92 Cr | -6.13 Cr | -9.02 Cr | -6.42 Cr |
| Tax Provision | 0.34 Cr | 0.67 Cr | 0.54 Cr | -0.34 Cr |
| Pretax Income | -6.58 Cr | -5.45 Cr | -8.47 Cr | -6.76 Cr |
| Net Non Operating Interest Income Expense | 2.53 Cr | 2.10 Cr | 0.51 Cr | 0.07 Cr |
| Interest Income Non Operating | 2.53 Cr | 2.10 Cr | 0.51 Cr | 0.07 Cr |
| Operating Income | -9.11 Cr | -7.55 Cr | -8.98 Cr | -6.84 Cr |
| Operating Expense | 42.13 Cr | 34.84 Cr | 30.76 Cr | 23.32 Cr |
| Research And Development | 16.09 Cr | 13.46 Cr | 12.12 Cr | 7.96 Cr |
| Selling General And Administration | 26.04 Cr | 21.38 Cr | 18.64 Cr | 15.36 Cr |
| Selling And Marketing Expense | 19.04 Cr | 15.07 Cr | 13.08 Cr | 9.70 Cr |
| General And Administrative Expense | 7.00 Cr | 6.31 Cr | 5.56 Cr | 5.67 Cr |
| Other Gand A | 7.00 Cr | 6.31 Cr | 5.56 Cr | 5.67 Cr |
| Gross Profit | 33.02 Cr | 27.28 Cr | 21.78 Cr | 16.49 Cr |
| Cost Of Revenue | 9.83 Cr | 7.70 Cr | 6.23 Cr | 4.18 Cr |
| Total Revenue | 42.85 Cr | 34.99 Cr | 28.00 Cr | 20.67 Cr |
| Operating Revenue | 42.85 Cr | 34.99 Cr | 28.00 Cr | 20.67 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on JFrog Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.