JBMAAuto Components & Equipments
JBM Auto Ltd — Profit & Loss Statement
₹515.25
-4.54%
JBM Auto Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 694.87 Cr | 614.32 Cr | 420.67 Cr | 350.00 Cr | — |
| EBIT | 520.14 Cr | 442.85 Cr | 290.35 Cr | 258.57 Cr | — |
| Net Interest Income | -246.95 Cr | -196.75 Cr | -109.03 Cr | -70.40 Cr | — |
| Interest Expense | 246.95 Cr | 196.75 Cr | 120.82 Cr | 71.53 Cr | — |
| Normalized Income | 201.91 Cr | 178.83 Cr | 122.89 Cr | 157.71 Cr | — |
| Net Income From Continuing And Discontinued Operation | 201.91 Cr | 178.83 Cr | 124.38 Cr | 156.19 Cr | — |
| Total Expenses | 4.97K Cr | 4.60K Cr | 3.25K Cr | 2.68K Cr | — |
| Diluted Average Shares | 23.64 Cr | 23.65 Cr | 23.65 Cr | 23.65 Cr | — |
| Basic Average Shares | 23.64 Cr | 23.65 Cr | 23.65 Cr | 23.65 Cr | — |
| Diluted EPS | 8.54 | 7.56 | 5.26 | 6.62 | — |
| Basic EPS | 8.54 | 7.56 | 5.26 | 6.62 | — |
| Diluted NI Availto Com Stockholders | 201.91 Cr | 178.83 Cr | 124.38 Cr | 156.19 Cr | — |
| Net Income Common Stockholders | 201.91 Cr | 178.83 Cr | 124.38 Cr | 156.19 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 201.91 Cr | 178.83 Cr | 124.38 Cr | 156.19 Cr | — |
| Minority Interests | -12.72 Cr | -14.90 Cr | -0.75 Cr | -0.19 Cr | — |
| Net Income Including Noncontrolling Interests | 214.63 Cr | 193.73 Cr | 125.13 Cr | 156.38 Cr | — |
| Net Income Continuous Operations | 214.63 Cr | 193.73 Cr | 125.13 Cr | 156.38 Cr | — |
| Tax Provision | 58.56 Cr | 52.37 Cr | 44.40 Cr | 30.65 Cr | — |
| Pretax Income | 273.19 Cr | 246.10 Cr | 169.53 Cr | 187.04 Cr | — |
| Other Non Operating Income Expenses | 53.58 Cr | 20.32 Cr | 3.20 Cr | 2.29 Cr | — |
| Net Non Operating Interest Income Expense | -246.95 Cr | -196.75 Cr | -109.03 Cr | -70.40 Cr | — |
| Interest Expense Non Operating | 246.95 Cr | 196.75 Cr | 120.82 Cr | 71.53 Cr | — |
| Operating Income | 502.08 Cr | 412.44 Cr | 274.65 Cr | 268.69 Cr | — |
| Operating Expense | 1.26K Cr | 1.05K Cr | 423.61 Cr | 302.16 Cr | — |
| Other Operating Expenses | 536.07 Cr | 410.17 Cr | 126.24 Cr | 92.71 Cr | — |
| Depreciation And Amortization In Income Statement | 174.73 Cr | 171.47 Cr | 130.31 Cr | 91.43 Cr | — |
| Depreciation Income Statement | 174.73 Cr | 171.47 Cr | 104.55 Cr | 73.95 Cr | — |
| Gross Profit | 1.77K Cr | 1.46K Cr | 698.26 Cr | 570.84 Cr | — |
| Cost Of Revenue | 3.71K Cr | 3.55K Cr | 2.83K Cr | 2.38K Cr | — |
| Total Revenue | 5.47K Cr | 5.01K Cr | 3.53K Cr | 2.95K Cr | — |
| Operating Revenue | 5.47K Cr | 5.01K Cr | 3.53K Cr | 2.95K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.53 Cr | -0.30 Cr | — |
| Tax Rate For Calcs | 0.21 | 0.21 | 0.26 | 0.16 | — |
| Normalized EBITDA | 694.87 Cr | 614.32 Cr | 418.65 Cr | 351.82 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 201.91 Cr | 178.83 Cr | 124.38 Cr | 156.19 Cr | — |
| Reconciled Depreciation | 174.73 Cr | 171.47 Cr | 130.31 Cr | 91.43 Cr | — |
| Reconciled Cost Of Revenue | 3.71K Cr | 3.55K Cr | 2.83K Cr | 2.38K Cr | — |
| Interest Income | — | 6.18 Cr | 15.60 Cr | 2.98 Cr | 1.29 Cr |
| Rent Expense Supplemental | — | 4.10 Cr | 4.70 Cr | 3.26 Cr | 1.87 Cr |
| Special Income Charges | — | 0.81 Cr | 0.29 Cr | -1.82 Cr | -0.42 Cr |
| Other Special Charges | — | -0.81 Cr | -0.29 Cr | -0.60 Cr | 0.42 Cr |
| Total Other Finance Cost | — | 15.09 Cr | 3.81 Cr | 1.85 Cr | 0.61 Cr |
| Interest Income Non Operating | — | 6.18 Cr | 15.60 Cr | 2.98 Cr | 1.29 Cr |
| Amortization | — | 32.48 Cr | 25.77 Cr | 17.48 Cr | 14.90 Cr |
| Selling General And Administration | — | 163.89 Cr | 118.56 Cr | 81.40 Cr | 47.31 Cr |
| Selling And Marketing Expense | — | 47.00 Cr | 46.06 Cr | 37.72 Cr | 22.54 Cr |
| General And Administrative Expense | — | 116.89 Cr | 72.50 Cr | 43.69 Cr | 24.78 Cr |
| Rent And Landing Fees | — | 4.10 Cr | 4.70 Cr | 3.26 Cr | 1.87 Cr |
| Total Unusual Items | — | 5.65 Cr | 2.02 Cr | -1.82 Cr | -0.13 Cr |
| Total Unusual Items Excluding Goodwill | — | 5.65 Cr | 2.02 Cr | -1.82 Cr | -0.13 Cr |
| Write Off | — | — | 0.00 | 2.42 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on JBM Auto Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.