JAYANTCivil Construction
Jayant Infratech Ltd — Profit & Loss Statement
₹48.85
-6.24%
Jayant Infratech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.02 Cr | -46798.53 | -0.03 Cr | — |
| Tax Rate For Calcs | 0.25 | 0.24 | 0.24 | 0.24 | — |
| Normalized EBITDA | 12.82 Cr | 7.82 Cr | 5.70 Cr | 4.09 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 8.41 Cr | 4.87 Cr | 3.56 Cr | 2.40 Cr | — |
| Reconciled Depreciation | 0.27 Cr | 0.25 Cr | 0.16 Cr | 0.20 Cr | — |
| Reconciled Cost Of Revenue | 108.67 Cr | 80.72 Cr | 36.82 Cr | 33.84 Cr | — |
| EBITDA | 12.82 Cr | 7.72 Cr | 5.68 Cr | 3.96 Cr | — |
| EBIT | 12.55 Cr | 7.47 Cr | 5.51 Cr | 3.77 Cr | — |
| Net Interest Income | -1.29 Cr | -1.03 Cr | -0.22 Cr | -0.35 Cr | — |
| Interest Expense | 1.29 Cr | 1.03 Cr | 0.83 Cr | 0.59 Cr | — |
| Normalized Income | 8.41 Cr | 4.94 Cr | 3.58 Cr | 2.50 Cr | — |
| Net Income From Continuing And Discontinued Operation | 8.41 Cr | 4.87 Cr | 3.56 Cr | 2.40 Cr | — |
| Total Expenses | 110.94 Cr | 82.47 Cr | 37.93 Cr | 34.74 Cr | — |
| Diluted NI Availto Com Stockholders | 8.41 Cr | 4.87 Cr | 3.56 Cr | 2.40 Cr | — |
| Net Income Common Stockholders | 8.41 Cr | 4.87 Cr | 3.56 Cr | 2.40 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 8.41 Cr | 4.87 Cr | 3.56 Cr | 2.40 Cr | — |
| Net Income Including Noncontrolling Interests | 8.41 Cr | 4.87 Cr | 3.56 Cr | 2.40 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 8.41 Cr | 4.87 Cr | 3.56 Cr | 2.40 Cr | — |
| Tax Provision | 2.86 Cr | 1.56 Cr | 1.12 Cr | 0.78 Cr | — |
| Pretax Income | 11.27 Cr | 6.43 Cr | 4.68 Cr | 3.18 Cr | — |
| Other Non Operating Income Expenses | 1.77 Cr | 0.73 Cr | 1.09 Cr | 1000.00 | — |
| Net Non Operating Interest Income Expense | -1.29 Cr | -1.03 Cr | -0.22 Cr | -0.35 Cr | — |
| Interest Expense Non Operating | 1.29 Cr | 1.03 Cr | 0.83 Cr | 0.59 Cr | — |
| Operating Income | 10.78 Cr | 6.83 Cr | 4.56 Cr | 3.56 Cr | — |
| Operating Expense | 2.27 Cr | 1.74 Cr | 1.11 Cr | 0.90 Cr | — |
| Other Operating Expenses | 2.00 Cr | 1.49 Cr | 0.34 Cr | 0.28 Cr | — |
| Depreciation And Amortization In Income Statement | 0.27 Cr | 0.25 Cr | 0.16 Cr | 0.20 Cr | — |
| Depreciation Income Statement | 0.27 Cr | 0.25 Cr | 0.16 Cr | 0.20 Cr | — |
| Gross Profit | 13.05 Cr | 8.58 Cr | 5.67 Cr | 4.46 Cr | — |
| Cost Of Revenue | 108.67 Cr | 80.72 Cr | 36.82 Cr | 33.84 Cr | — |
| Total Revenue | 121.72 Cr | 89.30 Cr | 42.48 Cr | 38.30 Cr | — |
| Operating Revenue | 121.72 Cr | 89.30 Cr | 42.48 Cr | 38.30 Cr | — |
| Total Unusual Items | — | -0.10 Cr | -0.02 Cr | -0.13 Cr | -0.02 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.10 Cr | -0.02 Cr | -0.13 Cr | -0.02 Cr |
| Interest Income | — | 0.42 Cr | 0.71 Cr | 0.35 Cr | 0.28 Cr |
| Rent Expense Supplemental | — | 0.21 Cr | 0.10 Cr | 0.10 Cr | 18000.00 |
| Diluted Average Shares | — | 2.91 Cr | 2.91 Cr | 0.97 Cr | 0.97 Cr |
| Basic Average Shares | — | 2.91 Cr | 2.91 Cr | 0.97 Cr | 0.97 Cr |
| Diluted EPS | — | 4.08 | 3.77 | 2.48 | 1.43 |
| Basic EPS | — | 5.02 | 3.77 | 2.48 | 1.43 |
| Special Income Charges | — | -0.10 Cr | -0.02 Cr | -0.13 Cr | -0.02 Cr |
| Other Special Charges | — | 0.10 Cr | -0.01 Cr | 0.02 Cr | 0.02 Cr |
| Write Off | — | 0.18 Cr | 0.03 Cr | 0.10 Cr | 17000.00 |
| Total Other Finance Cost | — | 0.16 Cr | 0.10 Cr | 0.12 Cr | 0.12 Cr |
| Interest Income Non Operating | — | 0.42 Cr | 0.71 Cr | 0.35 Cr | 0.28 Cr |
| Selling General And Administration | — | 0.38 Cr | 0.29 Cr | 0.10 Cr | 0.11 Cr |
| Selling And Marketing Expense | — | 49000.00 | 30000.00 | 17000.00 | 0.01 Cr |
| General And Administrative Expense | — | 0.37 Cr | 0.28 Cr | 0.10 Cr | 0.10 Cr |
| Rent And Landing Fees | — | 0.21 Cr | 0.10 Cr | 0.10 Cr | 18000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jayant Infratech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.