JAYAGROGNSpecialty Chemicals
Jayant Agro Organics Ltd — Profit & Loss Statement
₹149.77
-2.80%
Jayant Agro Organics Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Diluted EPS | 18.30 | 17.11 | 16.45 | 29.53 | — |
| Basic EPS | 18.30 | 17.11 | 16.45 | 29.53 | — |
| Diluted NI Availto Com Stockholders | 54.91 Cr | 51.34 Cr | 49.35 Cr | 88.58 Cr | — |
| Net Income Common Stockholders | 54.91 Cr | 51.34 Cr | 49.35 Cr | 88.58 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 54.91 Cr | 51.34 Cr | 49.35 Cr | 88.58 Cr | — |
| Minority Interests | 1.10 Cr | -2.74 Cr | -2.52 Cr | -3.81 Cr | — |
| Net Income Including Noncontrolling Interests | 53.82 Cr | 54.08 Cr | 51.87 Cr | 92.39 Cr | — |
| Net Income Continuous Operations | 53.82 Cr | 54.08 Cr | 51.87 Cr | 92.39 Cr | — |
| Tax Provision | 18.78 Cr | 19.50 Cr | 18.84 Cr | 31.89 Cr | — |
| Pretax Income | 72.59 Cr | 73.58 Cr | 70.71 Cr | 124.28 Cr | — |
| Other Non Operating Income Expenses | 1.10 Cr | 1.19 Cr | 0.91 Cr | 0.82 Cr | — |
| Special Income Charges | 0.05 Cr | 0.02 Cr | 0.76 Cr | 0.13 Cr | — |
| Other Special Charges | -0.05 Cr | -0.02 Cr | -0.76 Cr | -0.13 Cr | — |
| Net Non Operating Interest Income Expense | -18.42 Cr | -9.35 Cr | -13.27 Cr | -15.56 Cr | — |
| Total Other Finance Cost | 1.79 Cr | 1.48 Cr | 2.37 Cr | 1.63 Cr | — |
| Interest Expense Non Operating | 17.13 Cr | 8.00 Cr | 10.97 Cr | 14.08 Cr | — |
| Interest Income Non Operating | 0.50 Cr | 0.12 Cr | 0.07 Cr | 0.15 Cr | — |
| Operating Income | 94.70 Cr | 77.45 Cr | 94.71 Cr | 127.83 Cr | — |
| Operating Expense | 255.39 Cr | 202.39 Cr | 219.66 Cr | 238.40 Cr | — |
| Other Operating Expenses | 90.80 Cr | 76.25 Cr | 72.64 Cr | 66.51 Cr | — |
| Depreciation And Amortization In Income Statement | 19.41 Cr | 15.89 Cr | 15.39 Cr | 13.65 Cr | — |
| Amortization | 0.00 | — | — | — | — |
| Depreciation Income Statement | 19.41 Cr | 15.89 Cr | 15.39 Cr | 13.65 Cr | — |
| Research And Development | 1.33 Cr | 1.06 Cr | 0.96 Cr | 1.49 Cr | — |
| Selling General And Administration | 98.83 Cr | 69.61 Cr | 113.24 Cr | 134.35 Cr | — |
| Selling And Marketing Expense | 96.41 Cr | 67.06 Cr | 110.52 Cr | 131.94 Cr | — |
| General And Administrative Expense | 2.42 Cr | 2.55 Cr | 2.73 Cr | 2.41 Cr | — |
| Rent And Landing Fees | 2.28 Cr | 1.64 Cr | 0.83 Cr | 1.56 Cr | — |
| Gross Profit | 350.09 Cr | 279.84 Cr | 314.36 Cr | 366.23 Cr | — |
| Cost Of Revenue | 2.15K Cr | 1.84K Cr | 2.43K Cr | 2.18K Cr | — |
| Total Revenue | 2.50K Cr | 2.12K Cr | 2.74K Cr | 2.54K Cr | — |
| Operating Revenue | 2.50K Cr | 2.12K Cr | 2.74K Cr | 2.54K Cr | — |
| Tax Effect Of Unusual Items | 0.01 Cr | 50614.81 | 0.20 Cr | 0.03 Cr | — |
| Tax Rate For Calcs | 0.26 | 0.26 | 0.27 | 0.26 | — |
| Normalized EBITDA | 109.09 Cr | 97.45 Cr | 96.32 Cr | 151.88 Cr | — |
| Total Unusual Items | 0.05 Cr | 0.02 Cr | 0.76 Cr | 0.13 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.05 Cr | 0.02 Cr | 0.76 Cr | 0.13 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 54.91 Cr | 51.34 Cr | 49.35 Cr | 88.58 Cr | — |
| Reconciled Depreciation | 19.41 Cr | 15.89 Cr | 15.39 Cr | 13.65 Cr | — |
| Reconciled Cost Of Revenue | 2.15K Cr | 1.84K Cr | 2.43K Cr | 2.18K Cr | — |
| EBITDA | 109.14 Cr | 97.47 Cr | 97.07 Cr | 152.01 Cr | — |
| EBIT | 89.73 Cr | 81.58 Cr | 81.69 Cr | 138.36 Cr | — |
| Net Interest Income | -18.42 Cr | -9.35 Cr | -13.27 Cr | -15.56 Cr | — |
| Interest Expense | 17.13 Cr | 8.00 Cr | 10.97 Cr | 14.08 Cr | — |
| Interest Income | 0.50 Cr | 0.12 Cr | 0.07 Cr | 0.15 Cr | — |
| Normalized Income | 54.87 Cr | 51.33 Cr | 48.79 Cr | 88.48 Cr | — |
| Net Income From Continuing And Discontinued Operation | 54.91 Cr | 51.34 Cr | 49.35 Cr | 88.58 Cr | — |
| Total Expenses | 2.40K Cr | 2.04K Cr | 2.65K Cr | 2.42K Cr | — |
| Rent Expense Supplemental | 2.28 Cr | 1.64 Cr | 0.83 Cr | 1.56 Cr | — |
| Diluted Average Shares | 3.00 Cr | 3.00 Cr | 3.00 Cr | 3.00 Cr | — |
| Basic Average Shares | 3.00 Cr | 3.00 Cr | 3.00 Cr | 3.00 Cr | — |
| Write Off | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jayant Agro Organics Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.