JAYKAILASHPackaged Foods
Jay Kailash Namkeen Ltd — Profit & Loss Statement
₹11.52
-9.87%
Jay Kailash Namkeen Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.03 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.21 | 0.25 | 0.24 | 0.32 | — |
| Normalized EBITDA | 3.76 Cr | 1.32 Cr | 1.48 Cr | 0.90 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.12 Cr | 0.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.12 Cr | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 1.21 Cr | 0.70 Cr | 0.89 Cr | 0.55 Cr | — |
| Reconciled Depreciation | 0.96 Cr | 0.10 Cr | 0.13 Cr | 0.10 Cr | — |
| Reconciled Cost Of Revenue | 8.96 Cr | 8.89 Cr | 7.72 Cr | 9.25 Cr | — |
| EBITDA | 3.76 Cr | 1.32 Cr | 1.36 Cr | 0.90 Cr | — |
| EBIT | 2.80 Cr | 1.22 Cr | 1.23 Cr | 0.80 Cr | — |
| Net Interest Income | -1.26 Cr | -0.29 Cr | 14000.00 | -67000.00 | — |
| Interest Expense | 1.26 Cr | 0.29 Cr | 0.06 Cr | 51000.00 | — |
| Normalized Income | 1.21 Cr | 0.70 Cr | 0.98 Cr | 0.55 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.21 Cr | 0.70 Cr | 0.89 Cr | 0.55 Cr | — |
| Total Expenses | 12.22 Cr | 10.45 Cr | 8.51 Cr | 9.63 Cr | — |
| Diluted NI Availto Com Stockholders | 1.21 Cr | 0.70 Cr | 0.89 Cr | 0.55 Cr | — |
| Net Income Common Stockholders | 1.21 Cr | 0.70 Cr | 0.89 Cr | 0.55 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.21 Cr | 0.70 Cr | 0.89 Cr | 0.55 Cr | — |
| Net Income Including Noncontrolling Interests | 1.21 Cr | 0.70 Cr | 0.89 Cr | 0.55 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — | — |
| Net Income Continuous Operations | 1.21 Cr | 0.70 Cr | 0.89 Cr | 0.55 Cr | — |
| Tax Provision | 0.33 Cr | 0.24 Cr | 0.28 Cr | 0.25 Cr | — |
| Pretax Income | 1.54 Cr | 0.93 Cr | 1.16 Cr | 0.80 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.12 Cr | 0.00 | — |
| Net Non Operating Interest Income Expense | -1.26 Cr | -0.29 Cr | 14000.00 | -67000.00 | — |
| Interest Expense Non Operating | 1.26 Cr | 0.29 Cr | 0.06 Cr | 51000.00 | — |
| Operating Income | 2.80 Cr | 1.07 Cr | 1.29 Cr | 0.80 Cr | — |
| Operating Expense | 3.26 Cr | 1.56 Cr | 0.80 Cr | 0.38 Cr | — |
| Other Operating Expenses | 1.55 Cr | 0.94 Cr | 0.21 Cr | 0.11 Cr | — |
| Depreciation And Amortization In Income Statement | 0.96 Cr | 0.10 Cr | 0.13 Cr | 0.10 Cr | — |
| Depreciation Income Statement | 0.96 Cr | 0.10 Cr | 0.13 Cr | 0.10 Cr | — |
| Gross Profit | 6.06 Cr | 2.63 Cr | 2.08 Cr | 1.19 Cr | — |
| Cost Of Revenue | 8.96 Cr | 8.89 Cr | 7.72 Cr | 9.25 Cr | — |
| Total Revenue | 15.02 Cr | 11.52 Cr | 9.80 Cr | 10.43 Cr | — |
| Operating Revenue | 15.02 Cr | 11.52 Cr | 9.80 Cr | 10.43 Cr | — |
| Diluted Average Shares | — | 0.34 Cr | — | 0.50 Cr | 0.50 Cr |
| Basic Average Shares | — | 0.34 Cr | — | 0.50 Cr | 0.50 Cr |
| Diluted EPS | — | 2.07 | — | 1.09 | 0.18 |
| Basic EPS | — | 2.07 | — | 1.09 | 0.18 |
| Other Non Operating Income Expenses | — | 0.15 Cr | 1000.00 | — | — |
| Interest Income | — | — | 0.08 Cr | 0.00 | 25000.00 |
| Rent Expense Supplemental | — | — | 0.04 Cr | 0.03 Cr | 0.02 Cr |
| Write Off | — | — | 0.12 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | — | 0.02 Cr | 16000.00 | 31000.00 |
| Interest Income Non Operating | — | — | 0.08 Cr | 0.00 | 25000.00 |
| Selling General And Administration | — | — | 0.14 Cr | 0.01 Cr | 0.02 Cr |
| Selling And Marketing Expense | — | — | 0.10 Cr | 0.00 | 34000.00 |
| General And Administrative Expense | — | — | 0.04 Cr | 0.01 Cr | 0.01 Cr |
| Rent And Landing Fees | — | — | 0.04 Cr | 0.03 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jay Kailash Namkeen Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.