JAYBARMARUAuto Components & Equipments
Jay Bharat Maruti Ltd — Profit & Loss Statement
₹80.65
-4.42%
Jay Bharat Maruti Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.16 Cr | -0.11 Cr | — |
| Tax Rate For Calcs | 0.33 | 0.32 | 0.35 | 0.35 | — |
| Normalized EBITDA | 169.05 Cr | 171.44 Cr | 174.91 Cr | 151.51 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 32.91 Cr | 32.21 Cr | 37.90 Cr | 28.14 Cr | — |
| Reconciled Depreciation | 84.13 Cr | 84.33 Cr | 80.07 Cr | 75.49 Cr | — |
| Reconciled Cost Of Revenue | 1.78K Cr | 1.78K Cr | 1.89K Cr | 1.68K Cr | — |
| EBITDA | 169.05 Cr | 171.44 Cr | 175.37 Cr | 151.19 Cr | — |
| EBIT | 84.92 Cr | 87.11 Cr | 95.31 Cr | 75.70 Cr | — |
| Net Interest Income | -35.86 Cr | -39.56 Cr | -36.64 Cr | -32.62 Cr | — |
| Interest Expense | 35.86 Cr | 39.56 Cr | 36.81 Cr | 32.66 Cr | — |
| Normalized Income | 32.91 Cr | 32.21 Cr | 37.61 Cr | 28.35 Cr | — |
| Net Income From Continuing And Discontinued Operation | 32.91 Cr | 32.21 Cr | 37.90 Cr | 28.14 Cr | — |
| Total Expenses | 2.21K Cr | 2.21K Cr | 2.05K Cr | 1.85K Cr | — |
| Diluted Average Shares | 10.83 Cr | 10.81 Cr | 10.82 Cr | 10.82 Cr | — |
| Basic Average Shares | 10.83 Cr | 10.81 Cr | 10.82 Cr | 10.82 Cr | — |
| Diluted EPS | 3.04 | 2.98 | 3.50 | 2.60 | — |
| Basic EPS | 3.04 | 2.98 | 3.50 | 2.60 | — |
| Diluted NI Availto Com Stockholders | 32.91 Cr | 32.21 Cr | 37.90 Cr | 28.14 Cr | — |
| Net Income Common Stockholders | 32.91 Cr | 32.21 Cr | 37.90 Cr | 28.14 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 32.91 Cr | 32.21 Cr | 37.90 Cr | 28.14 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 32.91 Cr | 32.21 Cr | 37.90 Cr | 28.14 Cr | — |
| Net Income Continuous Operations | 32.91 Cr | 32.21 Cr | 37.90 Cr | 28.14 Cr | — |
| Tax Provision | 16.15 Cr | 15.34 Cr | 20.59 Cr | 14.90 Cr | — |
| Pretax Income | 49.06 Cr | 47.55 Cr | 58.49 Cr | 43.04 Cr | — |
| Other Non Operating Income Expenses | 2.83 Cr | 3.75 Cr | 0.45 Cr | 0.19 Cr | — |
| Net Non Operating Interest Income Expense | -35.86 Cr | -39.56 Cr | -36.64 Cr | -32.62 Cr | — |
| Interest Expense Non Operating | 35.86 Cr | 39.56 Cr | 36.81 Cr | 32.66 Cr | — |
| Operating Income | 80.53 Cr | 82.18 Cr | 93.23 Cr | 74.85 Cr | — |
| Operating Expense | 429.35 Cr | 426.42 Cr | 158.85 Cr | 166.30 Cr | — |
| Other Operating Expenses | 147.27 Cr | 145.27 Cr | 76.85 Cr | 70.93 Cr | — |
| Depreciation And Amortization In Income Statement | 84.13 Cr | 84.33 Cr | 80.07 Cr | 75.49 Cr | — |
| Depreciation Income Statement | 84.13 Cr | 84.33 Cr | 79.83 Cr | 75.01 Cr | — |
| Gross Profit | 509.87 Cr | 508.60 Cr | 252.08 Cr | 241.15 Cr | — |
| Cost Of Revenue | 1.78K Cr | 1.78K Cr | 1.89K Cr | 1.68K Cr | — |
| Total Revenue | 2.29K Cr | 2.29K Cr | 2.15K Cr | 1.92K Cr | — |
| Operating Revenue | 2.29K Cr | 2.29K Cr | 2.15K Cr | 1.92K Cr | — |
| Total Unusual Items | — | 0.38 Cr | 0.46 Cr | -0.32 Cr | -0.15 Cr |
| Total Unusual Items Excluding Goodwill | — | 0.38 Cr | 0.46 Cr | -0.32 Cr | -0.15 Cr |
| Interest Income | — | 2.63 Cr | 0.20 Cr | 0.10 Cr | 0.70 Cr |
| Rent Expense Supplemental | — | 0.94 Cr | 1.03 Cr | 1.02 Cr | 0.59 Cr |
| Special Income Charges | — | 0.38 Cr | 0.32 Cr | -0.32 Cr | -0.15 Cr |
| Other Special Charges | — | -0.38 Cr | -0.32 Cr | 0.32 Cr | 0.15 Cr |
| Total Other Finance Cost | — | 0.02 Cr | 0.02 Cr | 0.06 Cr | 0.08 Cr |
| Interest Income Non Operating | — | 2.63 Cr | 0.20 Cr | 0.10 Cr | 0.70 Cr |
| Amortization | — | 0.77 Cr | 0.23 Cr | 0.47 Cr | 0.22 Cr |
| Selling General And Administration | — | 19.01 Cr | 14.93 Cr | 14.56 Cr | 10.14 Cr |
| Selling And Marketing Expense | — | 17.05 Cr | 12.91 Cr | 12.68 Cr | 8.25 Cr |
| General And Administrative Expense | — | 1.96 Cr | 2.02 Cr | 1.87 Cr | 1.89 Cr |
| Rent And Landing Fees | — | 0.94 Cr | 1.03 Cr | 1.02 Cr | 0.59 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jay Bharat Maruti Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.