JASHIndustrial Products
Jash Engineering Ltd — Profit & Loss Statement
₹344.85
-5.95%
Jash Engineering Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Diluted NI Availto Com Stockholders | 87.70 Cr | 66.77 Cr | 51.70 Cr | 32.18 Cr | — |
| Net Income Common Stockholders | 87.70 Cr | 66.77 Cr | 51.70 Cr | 32.18 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 87.70 Cr | 66.77 Cr | 51.70 Cr | 32.18 Cr | — |
| Minority Interests | 0.93 Cr | 0.00 | — | — | — |
| Net Income Including Noncontrolling Interests | 86.77 Cr | 66.77 Cr | 51.70 Cr | 32.18 Cr | — |
| Net Income Continuous Operations | 86.77 Cr | 66.77 Cr | 51.70 Cr | 32.18 Cr | — |
| Tax Provision | 20.87 Cr | 16.46 Cr | 4.79 Cr | 2.40 Cr | — |
| Pretax Income | 107.64 Cr | 83.23 Cr | 56.49 Cr | 34.58 Cr | — |
| Other Non Operating Income Expenses | 10.37 Cr | 6.30 Cr | 2.50 Cr | 2.02 Cr | — |
| Net Non Operating Interest Income Expense | -13.07 Cr | -11.03 Cr | -8.82 Cr | -7.54 Cr | — |
| Interest Expense Non Operating | 13.07 Cr | 11.03 Cr | 7.10 Cr | 6.46 Cr | — |
| Operating Income | 110.59 Cr | 88.08 Cr | 55.24 Cr | 38.62 Cr | — |
| Operating Expense | 294.31 Cr | 216.65 Cr | 141.13 Cr | 115.58 Cr | — |
| Other Operating Expenses | 152.86 Cr | 111.45 Cr | 37.90 Cr | 25.49 Cr | — |
| Depreciation And Amortization In Income Statement | 17.03 Cr | 10.77 Cr | 10.65 Cr | 9.69 Cr | — |
| Depreciation Income Statement | 17.03 Cr | 10.77 Cr | 8.54 Cr | 8.06 Cr | — |
| Gross Profit | 404.91 Cr | 304.73 Cr | 196.36 Cr | 154.20 Cr | — |
| Cost Of Revenue | 330.28 Cr | 210.94 Cr | 198.59 Cr | 202.56 Cr | — |
| Total Revenue | 735.19 Cr | 515.67 Cr | 394.95 Cr | 356.76 Cr | — |
| Operating Revenue | 735.19 Cr | 515.67 Cr | 394.95 Cr | 356.76 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.21 Cr | -0.09 Cr | — |
| Tax Rate For Calcs | 0.19 | 0.20 | 0.08 | 0.07 | — |
| Normalized EBITDA | 137.74 Cr | 105.02 Cr | 71.82 Cr | 52.05 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 87.70 Cr | 66.77 Cr | 51.70 Cr | 32.18 Cr | — |
| Reconciled Depreciation | 17.03 Cr | 10.77 Cr | 10.65 Cr | 9.69 Cr | — |
| Reconciled Cost Of Revenue | 330.28 Cr | 210.94 Cr | 198.59 Cr | 202.56 Cr | — |
| EBITDA | 137.74 Cr | 105.02 Cr | 74.24 Cr | 50.73 Cr | — |
| EBIT | 120.71 Cr | 94.26 Cr | 63.59 Cr | 41.03 Cr | — |
| Net Interest Income | -13.07 Cr | -11.03 Cr | -8.82 Cr | -7.54 Cr | — |
| Interest Expense | 13.07 Cr | 11.03 Cr | 7.10 Cr | 6.46 Cr | — |
| Normalized Income | 87.70 Cr | 66.77 Cr | 49.48 Cr | 33.41 Cr | — |
| Net Income From Continuing And Discontinued Operation | 87.70 Cr | 66.77 Cr | 51.70 Cr | 32.18 Cr | — |
| Total Expenses | 624.59 Cr | 427.59 Cr | 339.72 Cr | 318.14 Cr | — |
| Diluted Average Shares | 6.36 Cr | 6.12 Cr | 6.07 Cr | 6.03 Cr | — |
| Basic Average Shares | 6.32 Cr | 6.03 Cr | 5.97 Cr | 5.94 Cr | — |
| Diluted EPS | 13.78 | 10.91 | 8.52 | 5.34 | — |
| Basic EPS | 13.88 | 11.07 | 8.65 | 5.42 | — |
| Total Unusual Items Excluding Goodwill | — | -0.26 Cr | 2.42 Cr | -1.33 Cr | -0.65 Cr |
| Interest Income | — | 2.33 Cr | 1.11 Cr | 1.07 Cr | 0.89 Cr |
| Rent Expense Supplemental | — | 0.09 Cr | 0.07 Cr | 0.14 Cr | 0.04 Cr |
| Special Income Charges | — | -0.19 Cr | 2.46 Cr | -1.33 Cr | -0.65 Cr |
| Other Special Charges | — | 1000.00 | -4.31 Cr | -15000.00 | -0.05 Cr |
| Write Off | — | 0.19 Cr | 1.85 Cr | 1.33 Cr | 0.69 Cr |
| Total Other Finance Cost | — | 2.65 Cr | 2.83 Cr | 2.15 Cr | 2.26 Cr |
| Interest Income Non Operating | — | 2.33 Cr | 1.11 Cr | 1.07 Cr | 0.89 Cr |
| Amortization | — | 1.89 Cr | 2.11 Cr | 1.63 Cr | 1.54 Cr |
| Selling General And Administration | — | 28.25 Cr | 23.84 Cr | 26.77 Cr | 11.84 Cr |
| Selling And Marketing Expense | — | 18.00 Cr | 16.97 Cr | 20.95 Cr | 7.33 Cr |
| General And Administrative Expense | — | 10.26 Cr | 6.86 Cr | 5.82 Cr | 4.51 Cr |
| Rent And Landing Fees | — | 0.09 Cr | 0.07 Cr | 0.14 Cr | 0.04 Cr |
| Total Unusual Items | — | -0.26 Cr | 2.42 Cr | -1.33 Cr | -0.65 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jash Engineering Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.