JAMNAAUTOAuto Components & Equipments
Jamna Auto Industries Ltd — Profit & Loss Statement
₹111.92
-3.99%
Jamna Auto Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.42 Cr | -0.12 Cr | 0.07 Cr | — |
| Tax Rate For Calcs | 0.29 | 0.27 | 0.27 | 0.26 | — |
| Normalized EBITDA | 307.46 Cr | 333.68 Cr | 273.61 Cr | 230.93 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 180.32 Cr | 205.41 Cr | 168.37 Cr | 140.80 Cr | — |
| Reconciled Depreciation | 47.15 Cr | 44.24 Cr | 41.01 Cr | 36.73 Cr | — |
| Reconciled Cost Of Revenue | 1.42K Cr | 1.64K Cr | 1.63K Cr | 1.18K Cr | — |
| EBITDA | 307.46 Cr | 332.14 Cr | 273.17 Cr | 231.20 Cr | — |
| EBIT | 260.31 Cr | 287.90 Cr | 232.15 Cr | 194.46 Cr | — |
| Net Interest Income | -3.48 Cr | -4.35 Cr | -3.17 Cr | -3.78 Cr | — |
| Interest Expense | 4.56 Cr | 4.64 Cr | 2.77 Cr | 3.19 Cr | — |
| Interest Income | 1.08 Cr | 0.85 Cr | 0.28 Cr | 0.40 Cr | — |
| Normalized Income | 180.32 Cr | 206.53 Cr | 168.70 Cr | 140.61 Cr | — |
| Net Income From Continuing And Discontinued Operation | 180.32 Cr | 205.41 Cr | 168.37 Cr | 140.80 Cr | — |
| Total Expenses | 2.02K Cr | 2.08K Cr | 2.04K Cr | 1.49K Cr | — |
| Diluted NI Availto Com Stockholders | 180.32 Cr | 205.41 Cr | 168.37 Cr | 140.80 Cr | — |
| Net Income Common Stockholders | 180.32 Cr | 205.41 Cr | 168.37 Cr | 140.80 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 180.32 Cr | 205.41 Cr | 168.37 Cr | 140.80 Cr | — |
| Minority Interests | -1000.00 | -1000.00 | -1000.00 | -1000.00 | — |
| Net Income Including Noncontrolling Interests | 180.32 Cr | 205.41 Cr | 168.37 Cr | 140.80 Cr | — |
| Net Income Continuous Operations | 180.32 Cr | 205.41 Cr | 168.37 Cr | 140.80 Cr | — |
| Tax Provision | 75.43 Cr | 77.85 Cr | 61.01 Cr | 50.47 Cr | — |
| Pretax Income | 255.75 Cr | 283.26 Cr | 229.38 Cr | 191.27 Cr | — |
| Other Non Operating Income Expenses | 4.86 Cr | 0.03 Cr | — | — | 9.93 Cr |
| Net Non Operating Interest Income Expense | -3.48 Cr | -4.35 Cr | -3.17 Cr | -3.78 Cr | — |
| Interest Expense Non Operating | 4.56 Cr | 4.64 Cr | 2.77 Cr | 3.19 Cr | — |
| Interest Income Non Operating | 1.08 Cr | 0.85 Cr | 0.28 Cr | 0.40 Cr | — |
| Operating Income | 254.37 Cr | 288.99 Cr | 232.48 Cr | 194.02 Cr | — |
| Operating Expense | 595.09 Cr | 445.58 Cr | 412.79 Cr | 310.12 Cr | — |
| Other Operating Expenses | 368.84 Cr | 214.80 Cr | 219.44 Cr | 136.22 Cr | — |
| Depreciation And Amortization In Income Statement | 47.15 Cr | 44.24 Cr | 41.01 Cr | 36.73 Cr | — |
| Depreciation Income Statement | 47.15 Cr | 43.76 Cr | 40.14 Cr | 35.82 Cr | — |
| Gross Profit | 849.46 Cr | 734.57 Cr | 645.27 Cr | 504.14 Cr | — |
| Cost Of Revenue | 1.42K Cr | 1.64K Cr | 1.63K Cr | 1.18K Cr | — |
| Total Revenue | 2.27K Cr | 2.37K Cr | 2.27K Cr | 1.68K Cr | — |
| Operating Revenue | 2.27K Cr | 2.37K Cr | 2.27K Cr | 1.68K Cr | — |
| Total Unusual Items | — | -1.54 Cr | -0.45 Cr | 0.27 Cr | -0.60 Cr |
| Total Unusual Items Excluding Goodwill | — | -1.54 Cr | -0.45 Cr | 0.27 Cr | -0.60 Cr |
| Rent Expense Supplemental | — | 3.96 Cr | 2.53 Cr | 1.82 Cr | 2.10 Cr |
| Diluted Average Shares | — | 39.96 Cr | 39.98 Cr | 39.95 Cr | 39.83 Cr |
| Basic Average Shares | — | 39.89 Cr | 39.85 Cr | 39.83 Cr | 39.83 Cr |
| Diluted EPS | — | 5.14 | 4.21 | 3.52 | 1.83 |
| Basic EPS | — | 5.15 | 4.23 | 3.53 | 1.83 |
| Special Income Charges | — | -1.54 Cr | -0.45 Cr | 0.27 Cr | -0.60 Cr |
| Other Special Charges | — | 1.53 Cr | -0.03 Cr | -0.27 Cr | 0.60 Cr |
| Write Off | — | 0.02 Cr | 0.47 Cr | 0.00 | — |
| Total Other Finance Cost | — | 0.56 Cr | 0.68 Cr | 0.98 Cr | 1.21 Cr |
| Amortization | — | 0.48 Cr | 0.88 Cr | 0.91 Cr | 0.84 Cr |
| Selling General And Administration | — | 72.46 Cr | 62.22 Cr | 49.55 Cr | 40.97 Cr |
| Selling And Marketing Expense | — | 57.90 Cr | 50.86 Cr | 40.69 Cr | 33.00 Cr |
| General And Administrative Expense | — | 14.56 Cr | 11.35 Cr | 8.86 Cr | 7.96 Cr |
| Rent And Landing Fees | — | 3.96 Cr | 2.53 Cr | 1.82 Cr | 2.10 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jamna Auto Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.