JAINAMFerro & Silica Manganese
JAINAM FERRO ALLOY — Profit & Loss Statement
₹174.00
+0.00%
JAINAM FERRO ALLOY Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.05 Cr | -0.02 Cr | — |
| Tax Rate For Calcs | 0.28 | 0.30 | 0.26 | 0.25 | — |
| Normalized EBITDA | 19.18 Cr | 10.62 Cr | 32.85 Cr | 38.73 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 10.00 Cr | 5.35 Cr | 23.25 Cr | 28.02 Cr | — |
| Reconciled Depreciation | 3.53 Cr | 1.51 Cr | 0.79 Cr | 0.60 Cr | — |
| Reconciled Cost Of Revenue | 130.69 Cr | 121.64 Cr | 214.39 Cr | 156.94 Cr | — |
| EBITDA | 19.18 Cr | 10.62 Cr | 32.67 Cr | 38.66 Cr | — |
| EBIT | 15.66 Cr | 9.11 Cr | 31.88 Cr | 38.06 Cr | — |
| Net Interest Income | -1.80 Cr | -1.53 Cr | 1.94 Cr | 0.09 Cr | — |
| Interest Expense | 1.80 Cr | 1.53 Cr | 0.49 Cr | 0.54 Cr | — |
| Normalized Income | 10.00 Cr | 5.35 Cr | 23.38 Cr | 28.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 10.00 Cr | 5.35 Cr | 23.25 Cr | 28.02 Cr | — |
| Total Expenses | 211.10 Cr | 186.09 Cr | 224.93 Cr | 162.99 Cr | — |
| Diluted NI Availto Com Stockholders | 10.00 Cr | 5.35 Cr | 23.25 Cr | 28.02 Cr | — |
| Net Income Common Stockholders | 10.00 Cr | 5.35 Cr | 23.25 Cr | 28.02 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 10.00 Cr | 5.35 Cr | 23.25 Cr | 28.02 Cr | — |
| Minority Interests | 0.02 Cr | 0.02 Cr | — | — | — |
| Net Income Including Noncontrolling Interests | 9.98 Cr | 5.34 Cr | 23.25 Cr | 28.02 Cr | — |
| Net Income Continuous Operations | 9.98 Cr | 5.34 Cr | 23.25 Cr | 28.02 Cr | — |
| Tax Provision | 3.87 Cr | 2.24 Cr | 8.14 Cr | 9.49 Cr | — |
| Pretax Income | 13.85 Cr | 7.58 Cr | 31.39 Cr | 37.52 Cr | — |
| Other Non Operating Income Expenses | 4.82 Cr | 5.30 Cr | 3000.00 | 1.55 Cr | — |
| Net Non Operating Interest Income Expense | -1.80 Cr | -1.53 Cr | 1.94 Cr | 0.09 Cr | — |
| Interest Expense Non Operating | 1.80 Cr | 1.53 Cr | 0.49 Cr | 0.54 Cr | — |
| Operating Income | 10.83 Cr | 3.81 Cr | 30.48 Cr | 37.07 Cr | — |
| Operating Expense | 80.42 Cr | 64.45 Cr | 10.54 Cr | 6.05 Cr | — |
| Other Operating Expenses | 72.26 Cr | 58.79 Cr | 0.12 Cr | 0.18 Cr | — |
| Depreciation And Amortization In Income Statement | 3.53 Cr | 1.51 Cr | 0.79 Cr | 0.60 Cr | — |
| Depreciation Income Statement | 3.53 Cr | 1.51 Cr | 0.79 Cr | 0.60 Cr | — |
| Gross Profit | 91.25 Cr | 68.26 Cr | 41.02 Cr | 43.12 Cr | — |
| Cost Of Revenue | 130.69 Cr | 121.64 Cr | 214.39 Cr | 156.94 Cr | — |
| Total Revenue | 221.93 Cr | 189.90 Cr | 255.41 Cr | 200.06 Cr | — |
| Operating Revenue | 221.93 Cr | 189.90 Cr | 255.41 Cr | 200.06 Cr | — |
| Total Unusual Items | — | -0.06 Cr | -0.18 Cr | -0.07 Cr | -0.14 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.06 Cr | -0.18 Cr | -0.07 Cr | -0.14 Cr |
| Interest Income | — | 4.13 Cr | 3.09 Cr | 1.12 Cr | 0.68 Cr |
| Rent Expense Supplemental | — | 0.21 Cr | 0.33 Cr | 0.37 Cr | 0.27 Cr |
| Diluted Average Shares | — | 1.06 Cr | 10.56 Cr | 10.56 Cr | 1.06 Cr |
| Basic Average Shares | — | 1.06 Cr | 10.56 Cr | 10.56 Cr | 1.06 Cr |
| Diluted EPS | — | 5.07 | 22.01 | 28.34 | 2.99 |
| Basic EPS | — | 5.07 | 22.01 | 28.34 | 2.99 |
| Special Income Charges | — | -0.06 Cr | -0.19 Cr | -0.06 Cr | -0.07 Cr |
| Other Special Charges | — | 0.03 Cr | 0.07 Cr | 0.07 Cr | 0.03 Cr |
| Write Off | — | 0.03 Cr | 0.11 Cr | -0.02 Cr | 0.04 Cr |
| Total Other Finance Cost | — | 0.50 Cr | 0.66 Cr | 0.49 Cr | 0.29 Cr |
| Interest Income Non Operating | — | 4.13 Cr | 3.09 Cr | 1.12 Cr | 0.68 Cr |
| Selling General And Administration | — | 4.15 Cr | 5.83 Cr | 2.52 Cr | 1.59 Cr |
| Selling And Marketing Expense | — | 2.56 Cr | 3.20 Cr | 1.53 Cr | 0.95 Cr |
| General And Administrative Expense | — | 1.58 Cr | 2.63 Cr | 1.00 Cr | 0.64 Cr |
| Rent And Landing Fees | — | 0.06 Cr | 0.07 Cr | 0.09 Cr | 0.18 Cr |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
| Amortization | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on JAINAM FERRO ALLOY
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.