JISLDVREQSPlastic Products - Industrial
Jain Irrigation Systems Ltd — Profit & Loss Statement
₹19.15
-7.61%
Jain Irrigation Systems Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -2.60 Cr | -2.48 Cr | -45.73 Cr | 6.11 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.29 | 0.30 | 0.03 | — |
| Normalized EBITDA | 741.21 Cr | 797.60 Cr | 740.74 Cr | 603.60 Cr | — |
| Total Unusual Items | -8.65 Cr | -8.65 Cr | -152.44 Cr | 206.22 Cr | — |
| Total Unusual Items Excluding Goodwill | -8.65 Cr | -8.65 Cr | -152.44 Cr | 206.22 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 33.54 Cr | 93.45 Cr | -125.01 Cr | 130.10 Cr | — |
| Reconciled Depreciation | 253.15 Cr | 242.59 Cr | 235.85 Cr | 337.12 Cr | — |
| Reconciled Cost Of Revenue | 3.33K Cr | 3.51K Cr | 3.50K Cr | 2.85K Cr | — |
| EBITDA | 732.56 Cr | 788.95 Cr | 588.30 Cr | 809.82 Cr | — |
| Net Interest Income | -432.93 Cr | -418.70 Cr | -449.38 Cr | -340.27 Cr | — |
| Interest Expense | 432.93 Cr | 418.70 Cr | 441.71 Cr | 334.75 Cr | — |
| Normalized Income | 39.59 Cr | 99.62 Cr | -18.31 Cr | -70.01 Cr | — |
| Net Income From Continuing And Discontinued Operation | 33.54 Cr | 45.24 Cr | 827.71 Cr | 324.88 Cr | — |
| Total Expenses | 5.31K Cr | 5.58K Cr | 5.17K Cr | 4.37K Cr | — |
| Diluted Average Shares | 69.88 Cr | 70.69 Cr | 63.30 Cr | 54.08 Cr | — |
| Basic Average Shares | 68.45 Cr | 67.52 Cr | 62.12 Cr | 52.79 Cr | — |
| Diluted EPS | 0.48 | 0.64 | 13.08 | 6.01 | — |
| Basic EPS | 0.49 | 0.67 | 13.33 | 6.15 | — |
| Diluted NI Availto Com Stockholders | 33.54 Cr | 45.24 Cr | 827.71 Cr | 324.88 Cr | — |
| Net Income Common Stockholders | 33.54 Cr | 45.24 Cr | 827.71 Cr | 324.88 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 33.54 Cr | 45.24 Cr | 827.71 Cr | 324.88 Cr | — |
| Minority Interests | 7.85 Cr | 2.44 Cr | -4.24 Cr | -3.75 Cr | — |
| Net Income Including Noncontrolling Interests | 25.69 Cr | 42.80 Cr | 831.95 Cr | 328.63 Cr | — |
| Net Income Discontinuous Operations | 0.00 | -48.21 Cr | 952.73 Cr | 194.78 Cr | — |
| Net Income Continuous Operations | 25.69 Cr | 91.01 Cr | -120.78 Cr | 133.85 Cr | — |
| Tax Provision | 20.79 Cr | 36.65 Cr | 31.52 Cr | 4.09 Cr | — |
| Pretax Income | 46.48 Cr | 127.66 Cr | -89.26 Cr | 137.94 Cr | — |
| Other Non Operating Income Expenses | 13.90 Cr | 4.62 Cr | 0.95 Cr | 0.59 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -154.18 Cr | 203.60 Cr | — |
| Net Non Operating Interest Income Expense | -432.93 Cr | -418.70 Cr | -449.38 Cr | -340.27 Cr | — |
| Interest Expense Non Operating | 432.93 Cr | 418.70 Cr | 441.71 Cr | 334.75 Cr | — |
| Operating Income | 473.91 Cr | 563.27 Cr | 494.74 Cr | 278.58 Cr | — |
| Operating Expense | 1.97K Cr | 2.08K Cr | 1.67K Cr | 1.53K Cr | — |
| Other Operating Expenses | 1.04K Cr | 1.22K Cr | 658.20 Cr | 592.79 Cr | — |
| Depreciation And Amortization In Income Statement | 253.15 Cr | 242.59 Cr | 235.85 Cr | 241.39 Cr | — |
| Depreciation Income Statement | 253.15 Cr | 242.59 Cr | 230.91 Cr | 235.78 Cr | — |
| Gross Profit | 2.45K Cr | 2.64K Cr | 2.16K Cr | 1.81K Cr | — |
| Cost Of Revenue | 3.33K Cr | 3.51K Cr | 3.50K Cr | 2.85K Cr | — |
| Total Revenue | 5.78K Cr | 6.15K Cr | 5.66K Cr | 4.65K Cr | — |
| Operating Revenue | 5.78K Cr | 6.15K Cr | 5.66K Cr | 4.65K Cr | — |
| EBIT | 479.41 Cr | 546.36 Cr | 352.45 Cr | 472.69 Cr | — |
| Interest Income | — | 4.54 Cr | 13.26 Cr | 15.21 Cr | 24.12 Cr |
| Rent Expense Supplemental | — | 54.47 Cr | 39.36 Cr | 42.73 Cr | 68.40 Cr |
| Other Special Charges | — | 8.36 Cr | 21.71 Cr | -273.84 Cr | 24.14 Cr |
| Write Off | — | 4.63 Cr | 132.47 Cr | 70.24 Cr | 7.91 Cr |
| Total Other Finance Cost | — | 29.09 Cr | 20.93 Cr | 20.73 Cr | 45.31 Cr |
| Interest Income Non Operating | — | 4.54 Cr | 13.26 Cr | 15.21 Cr | 24.12 Cr |
| Amortization | — | 4.25 Cr | 4.94 Cr | 5.62 Cr | 20.35 Cr |
| Selling General And Administration | — | 308.84 Cr | 263.08 Cr | 260.85 Cr | 336.68 Cr |
| Selling And Marketing Expense | — | 202.20 Cr | 178.48 Cr | 177.08 Cr | 152.07 Cr |
| General And Administrative Expense | — | 106.64 Cr | 84.61 Cr | 83.77 Cr | 184.61 Cr |
| Rent And Landing Fees | — | 54.47 Cr | 39.36 Cr | 42.73 Cr | 68.40 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jain Irrigation Systems Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.