JAIBALAJIIron & Steel
Jai Balaji Industries Ltd — Profit & Loss Statement
₹54.14
-6.60%
Jai Balaji Industries Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Reconciled Cost Of Revenue | 4.07K Cr | 4.14K Cr | 4.70K Cr | 3.62K Cr | — |
| EBITDA | 934.44 Cr | 1.12K Cr | 290.56 Cr | 235.54 Cr | — |
| EBIT | 840.65 Cr | 1.04K Cr | 192.63 Cr | 144.21 Cr | — |
| Net Interest Income | -62.66 Cr | -72.52 Cr | -83.80 Cr | -96.66 Cr | — |
| Interest Expense | 62.66 Cr | 72.52 Cr | 87.71 Cr | 96.15 Cr | — |
| Normalized Income | 557.88 Cr | 879.56 Cr | 184.40 Cr | 148.08 Cr | — |
| Net Income From Continuing And Discontinued Operation | 557.88 Cr | 879.56 Cr | 57.82 Cr | 48.07 Cr | — |
| Total Expenses | 5.58K Cr | 5.59K Cr | 5.67K Cr | 4.35K Cr | — |
| Diluted Average Shares | 90.27 Cr | 88.31 Cr | 70.35 Cr | 55.23 Cr | — |
| Basic Average Shares | 89.26 Cr | 78.81 Cr | 64.42 Cr | 55.23 Cr | — |
| Diluted EPS | 6.18 | 9.96 | 0.82 | 0.87 | — |
| Basic EPS | 6.25 | 11.16 | 0.90 | 0.87 | — |
| Diluted NI Availto Com Stockholders | 557.88 Cr | 879.56 Cr | 57.82 Cr | 48.07 Cr | — |
| Net Income Common Stockholders | 557.88 Cr | 879.56 Cr | 57.82 Cr | 48.07 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 557.88 Cr | 879.56 Cr | 57.82 Cr | 48.07 Cr | — |
| Net Income Including Noncontrolling Interests | 557.88 Cr | 879.56 Cr | 57.82 Cr | 48.07 Cr | — |
| Net Income Continuous Operations | 557.88 Cr | 879.56 Cr | 57.82 Cr | 48.06 Cr | — |
| Tax Provision | 220.11 Cr | 83.65 Cr | 47.10 Cr | 0.00 | — |
| Pretax Income | 777.99 Cr | 963.21 Cr | 104.92 Cr | 48.06 Cr | — |
| Other Non Operating Income Expenses | 67.66 Cr | 215.09 Cr | 10.42 Cr | 0.74 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -180.82 Cr | -100.02 Cr | — |
| Net Non Operating Interest Income Expense | -62.66 Cr | -72.52 Cr | -83.80 Cr | -96.66 Cr | — |
| Interest Expense Non Operating | 62.66 Cr | 72.52 Cr | 87.71 Cr | 96.15 Cr | — |
| Operating Income | 772.99 Cr | 820.64 Cr | 369.70 Cr | 245.73 Cr | — |
| Operating Expense | 1.51K Cr | 1.45K Cr | 967.01 Cr | 727.95 Cr | — |
| Other Operating Expenses | 1.24K Cr | 1.21K Cr | 517.71 Cr | 381.15 Cr | — |
| Depreciation And Amortization In Income Statement | 93.79 Cr | 85.62 Cr | 97.93 Cr | 91.32 Cr | — |
| Depreciation Income Statement | 93.79 Cr | 85.62 Cr | 97.81 Cr | 91.24 Cr | — |
| Gross Profit | 2.29K Cr | 2.27K Cr | 1.34K Cr | 973.68 Cr | — |
| Cost Of Revenue | 4.07K Cr | 4.14K Cr | 4.70K Cr | 3.62K Cr | — |
| Total Revenue | 6.35K Cr | 6.41K Cr | 6.04K Cr | 4.60K Cr | — |
| Operating Revenue | 6.35K Cr | 6.41K Cr | 6.04K Cr | 4.60K Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -54.25 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.28 | 0.09 | 0.30 | 0.00 | — |
| Normalized EBITDA | 934.44 Cr | 1.12K Cr | 471.38 Cr | 335.55 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -180.82 Cr | -100.02 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -180.82 Cr | -100.02 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 557.88 Cr | 879.56 Cr | 57.82 Cr | 48.07 Cr | — |
| Reconciled Depreciation | 93.79 Cr | 85.62 Cr | 97.93 Cr | 91.32 Cr | — |
| Interest Income | — | 9.84 Cr | 5.09 Cr | 2.15 Cr | 1.98 Cr |
| Rent Expense Supplemental | — | 46.92 Cr | 44.46 Cr | 46.01 Cr | 39.77 Cr |
| Other Special Charges | — | 18.42 Cr | 73.06 Cr | 0.17 Cr | 7.38 Cr |
| Write Off | — | 276.47 Cr | 107.77 Cr | 99.85 Cr | 1.02 Cr |
| Total Other Finance Cost | — | 1.61 Cr | 1.18 Cr | 2.65 Cr | 0.56 Cr |
| Interest Income Non Operating | — | 9.84 Cr | 5.09 Cr | 2.15 Cr | 1.98 Cr |
| Amortization | — | 0.11 Cr | 0.12 Cr | 0.08 Cr | 0.09 Cr |
| Selling General And Administration | — | 197.39 Cr | 171.80 Cr | 112.79 Cr | 30.58 Cr |
| Selling And Marketing Expense | — | 176.37 Cr | 156.95 Cr | 102.70 Cr | 23.14 Cr |
| General And Administrative Expense | — | 21.01 Cr | 14.86 Cr | 10.09 Cr | 7.45 Cr |
| Rent And Landing Fees | — | 46.92 Cr | 44.46 Cr | 46.01 Cr | 39.77 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jai Balaji Industries Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.