JAGRANPrint Media
Jagran Prakashan Ltd — Profit & Loss Statement
₹61.07
+1.78%
Jagran Prakashan Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -52.77 Cr | -32.28 Cr | -1.92 Cr | -6.17 Cr | — |
| Tax Rate For Calcs | 0.31 | 0.26 | 0.22 | 0.23 | — |
| Normalized EBITDA | 434.80 Cr | 485.96 Cr | 406.64 Cr | 458.97 Cr | — |
| Total Unusual Items | -168.90 Cr | -124.13 Cr | -8.60 Cr | -26.65 Cr | — |
| Total Unusual Items Excluding Goodwill | -168.90 Cr | -124.13 Cr | -8.60 Cr | -26.65 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 130.93 Cr | 183.74 Cr | 199.84 Cr | 222.48 Cr | — |
| Reconciled Depreciation | 107.83 Cr | 111.36 Cr | 106.75 Cr | 118.62 Cr | — |
| Reconciled Cost Of Revenue | 718.06 Cr | 758.50 Cr | 847.59 Cr | 437.64 Cr | — |
| EBITDA | 265.89 Cr | 361.83 Cr | 398.04 Cr | 432.32 Cr | — |
| EBIT | 158.06 Cr | 250.47 Cr | 291.29 Cr | 313.70 Cr | — |
| Net Interest Income | -21.45 Cr | -27.59 Cr | 11.49 Cr | -31.49 Cr | — |
| Interest Expense | 21.45 Cr | 27.59 Cr | 38.10 Cr | 31.49 Cr | — |
| Normalized Income | 247.07 Cr | 275.58 Cr | 206.52 Cr | 242.96 Cr | — |
| Net Income From Continuing And Discontinued Operation | 130.93 Cr | 183.74 Cr | 199.84 Cr | 222.48 Cr | — |
| Total Expenses | 1.67K Cr | 1.65K Cr | 1.60K Cr | 1.34K Cr | — |
| Diluted Average Shares | 21.75 Cr | 21.77 Cr | 26.26 Cr | 26.45 Cr | — |
| Basic Average Shares | 21.75 Cr | 21.77 Cr | 26.26 Cr | 26.45 Cr | — |
| Diluted EPS | 6.02 | 8.44 | 7.61 | 8.41 | — |
| Basic EPS | 6.02 | 8.44 | 7.61 | 8.41 | — |
| Diluted NI Availto Com Stockholders | 130.93 Cr | 183.74 Cr | 199.84 Cr | 222.48 Cr | — |
| Net Income Common Stockholders | 130.93 Cr | 183.74 Cr | 199.84 Cr | 222.48 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 130.93 Cr | 183.74 Cr | 199.84 Cr | 222.48 Cr | — |
| Minority Interests | 36.99 Cr | 18.82 Cr | 3.05 Cr | 5.60 Cr | — |
| Net Income Including Noncontrolling Interests | 93.93 Cr | 164.92 Cr | 196.79 Cr | 216.88 Cr | — |
| Net Income Continuous Operations | 93.93 Cr | 164.92 Cr | 196.79 Cr | 216.88 Cr | — |
| Tax Provision | 42.68 Cr | 57.97 Cr | 56.40 Cr | 65.33 Cr | — |
| Pretax Income | 136.61 Cr | 222.88 Cr | 253.19 Cr | 282.21 Cr | — |
| Other Non Operating Income Expenses | 105.32 Cr | 90.04 Cr | 6.11 Cr | 66.73 Cr | — |
| Special Income Charges | -168.90 Cr | -124.13 Cr | -32.89 Cr | -26.65 Cr | — |
| Write Off | 38.55 Cr | 27.52 Cr | 0.31 Cr | 32.29 Cr | — |
| Impairment Of Capital Assets | 130.35 Cr | 96.62 Cr | 73.18 Cr | 0.03 Cr | — |
| Net Non Operating Interest Income Expense | -21.45 Cr | -27.59 Cr | 11.49 Cr | -31.49 Cr | — |
| Interest Expense Non Operating | 21.45 Cr | 27.59 Cr | 38.10 Cr | 31.49 Cr | — |
| Operating Income | 221.36 Cr | 284.11 Cr | 219.01 Cr | 273.30 Cr | — |
| Operating Expense | 948.71 Cr | 891.30 Cr | 754.96 Cr | 905.01 Cr | — |
| Other Operating Expenses | 398.37 Cr | 369.14 Cr | 185.03 Cr | 416.43 Cr | — |
| Depreciation And Amortization In Income Statement | 107.83 Cr | 111.36 Cr | 106.75 Cr | 118.62 Cr | — |
| Depreciation Income Statement | 107.83 Cr | 111.36 Cr | 67.42 Cr | 118.62 Cr | — |
| Gross Profit | 1.17K Cr | 1.18K Cr | 973.97 Cr | 1.18K Cr | — |
| Cost Of Revenue | 718.06 Cr | 758.50 Cr | 847.59 Cr | 437.64 Cr | — |
| Total Revenue | 1.89K Cr | 1.93K Cr | 1.82K Cr | 1.62K Cr | — |
| Operating Revenue | 1.89K Cr | 1.93K Cr | 1.82K Cr | 1.62K Cr | — |
| Interest Income | — | 46.30 Cr | 50.08 Cr | 33.78 Cr | 20.71 Cr |
| Other Special Charges | — | -8.78 Cr | -40.60 Cr | -5.64 Cr | 10.04 Cr |
| Interest Income Non Operating | — | 46.30 Cr | 50.08 Cr | 33.78 Cr | 20.71 Cr |
| Amortization | — | 39.45 Cr | 39.33 Cr | 39.62 Cr | 39.39 Cr |
| Selling General And Administration | — | 122.78 Cr | 109.28 Cr | 95.24 Cr | 72.75 Cr |
| Selling And Marketing Expense | — | 111.97 Cr | 98.00 Cr | 83.10 Cr | 61.34 Cr |
| General And Administrative Expense | — | 10.81 Cr | 11.27 Cr | 12.14 Cr | 11.41 Cr |
| Total Other Finance Cost | — | — | 0.49 Cr | 0.71 Cr | 2.22 Cr |
| Rent Expense Supplemental | — | — | — | — | -0.12 Cr |
| Rent And Landing Fees | — | — | — | — | -0.12 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Jagran Prakashan Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.