ITDCEMCivil Construction
ITD Cementation India Ltd — Profit & Loss Statement
₹840.95
+0.00%
ITD Cementation India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -3.82 Cr | -13.89 Cr | -6.72 Cr | -0.67 Cr |
| Tax Rate For Calcs | 0.26 | 0.28 | 0.32 | 0.26 |
| Normalized EBITDA | 859.49 Cr | 787.48 Cr | 426.02 Cr | 296.78 Cr |
| Total Unusual Items | -14.82 Cr | -48.88 Cr | -20.89 Cr | -2.57 Cr |
| Total Unusual Items Excluding Goodwill | -14.82 Cr | -48.88 Cr | -20.89 Cr | -2.57 Cr |
| Net Income From Continuing Operation Net Minority Interest | 372.81 Cr | 273.73 Cr | 124.24 Cr | 68.81 Cr |
| Reconciled Depreciation | 191.83 Cr | 207.88 Cr | 113.52 Cr | 102.55 Cr |
| Reconciled Cost Of Revenue | 6.00K Cr | 5.11K Cr | 3.30K Cr | 2.46K Cr |
| EBITDA | 844.67 Cr | 738.60 Cr | 405.13 Cr | 294.22 Cr |
| EBIT | 652.83 Cr | 530.72 Cr | 291.61 Cr | 191.67 Cr |
| Net Interest Income | -198.39 Cr | -184.86 Cr | -148.47 Cr | -136.56 Cr |
| Interest Expense | 149.99 Cr | 147.68 Cr | 107.73 Cr | 97.91 Cr |
| Interest Income | 30.38 Cr | 33.12 Cr | 16.92 Cr | 5.04 Cr |
| Normalized Income | 383.81 Cr | 308.72 Cr | 138.42 Cr | 70.70 Cr |
| Net Income From Continuing And Discontinued Operation | 372.81 Cr | 273.73 Cr | 124.24 Cr | 68.81 Cr |
| Total Expenses | 8.39K Cr | 7.12K Cr | 4.77K Cr | 3.60K Cr |
| Rent Expense Supplemental | 608.12 Cr | 463.66 Cr | 323.82 Cr | 262.05 Cr |
| Diluted Average Shares | 17.18 Cr | 17.18 Cr | 17.18 Cr | 17.18 Cr |
| Basic Average Shares | 17.18 Cr | 17.18 Cr | 17.18 Cr | 17.18 Cr |
| Diluted EPS | 21.70 | 15.93 | 7.23 | 4.01 |
| Basic EPS | 21.70 | 15.93 | 7.23 | 4.01 |
| Diluted NI Availto Com Stockholders | 372.81 Cr | 273.73 Cr | 124.24 Cr | 68.81 Cr |
| Net Income Common Stockholders | 372.81 Cr | 273.73 Cr | 124.24 Cr | 68.81 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 372.81 Cr | 273.73 Cr | 124.24 Cr | 68.81 Cr |
| Minority Interests | -0.53 Cr | -0.45 Cr | -0.48 Cr | -0.54 Cr |
| Net Income Including Noncontrolling Interests | 373.33 Cr | 274.18 Cr | 124.73 Cr | 69.34 Cr |
| Net Income Continuous Operations | 373.33 Cr | 274.18 Cr | 124.73 Cr | 69.34 Cr |
| Tax Provision | 129.51 Cr | 108.86 Cr | 59.15 Cr | 24.42 Cr |
| Pretax Income | 502.84 Cr | 383.04 Cr | 183.88 Cr | 93.76 Cr |
| Other Non Operating Income Expenses | 9.92 Cr | 4.84 Cr | 1.16 Cr | 0.24 Cr |
| Special Income Charges | -14.82 Cr | -48.88 Cr | -20.89 Cr | -2.57 Cr |
| Other Special Charges | -14.85 Cr | -6.72 Cr | -6.83 Cr | -6.57 Cr |
| Write Off | 29.67 Cr | 55.60 Cr | 27.73 Cr | 9.14 Cr |
| Net Non Operating Interest Income Expense | -198.39 Cr | -184.86 Cr | -148.47 Cr | -136.56 Cr |
| Total Other Finance Cost | 78.78 Cr | 70.31 Cr | 57.65 Cr | 43.69 Cr |
| Interest Expense Non Operating | 149.99 Cr | 147.68 Cr | 107.73 Cr | 97.91 Cr |
| Interest Income Non Operating | 30.38 Cr | 33.12 Cr | 16.92 Cr | 5.04 Cr |
| Operating Income | 710.87 Cr | 593.51 Cr | 318.11 Cr | 204.06 Cr |
| Operating Expense | 2.38K Cr | 2.01K Cr | 1.47K Cr | 1.15K Cr |
| Other Operating Expenses | 718.24 Cr | 598.05 Cr | 448.92 Cr | 335.14 Cr |
| Depreciation And Amortization In Income Statement | 191.83 Cr | 207.88 Cr | 113.52 Cr | 102.55 Cr |
| Amortization | 0.50 Cr | 1.50 Cr | 1.97 Cr | 1.97 Cr |
| Depreciation Income Statement | 191.33 Cr | 206.39 Cr | 111.55 Cr | 100.58 Cr |
| Selling General And Administration | 166.30 Cr | 125.20 Cr | 99.31 Cr | 74.98 Cr |
| General And Administrative Expense | 166.30 Cr | 125.20 Cr | 99.31 Cr | 74.98 Cr |
| Rent And Landing Fees | 608.12 Cr | 463.66 Cr | 323.82 Cr | 262.05 Cr |
| Gross Profit | 3.09K Cr | 2.61K Cr | 1.79K Cr | 1.35K Cr |
| Cost Of Revenue | 6.00K Cr | 5.11K Cr | 3.30K Cr | 2.46K Cr |
| Total Revenue | 9.10K Cr | 7.72K Cr | 5.09K Cr | 3.81K Cr |
| Operating Revenue | 9.10K Cr | 7.72K Cr | 5.09K Cr | 3.81K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on ITD Cementation India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.