ISGECCivil Construction
Isgec Heavy Engineering Ltd — Profit & Loss Statement
₹862.25
-2.54%
Isgec Heavy Engineering Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -1.64 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.25 | 0.26 | 0.29 | 0.27 | — |
| Normalized EBITDA | 631.81 Cr | 552.89 Cr | 462.22 Cr | 324.62 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 340.97 Cr | 273.16 Cr | 196.49 Cr | 108.82 Cr | — |
| Reconciled Depreciation | 115.10 Cr | 106.24 Cr | 104.30 Cr | 101.36 Cr | — |
| Reconciled Cost Of Revenue | 4.41K Cr | 4.35K Cr | 4.91K Cr | 4.02K Cr | — |
| EBITDA | 631.81 Cr | 552.89 Cr | 462.54 Cr | 324.62 Cr | — |
| EBIT | 516.71 Cr | 446.65 Cr | 358.24 Cr | 223.26 Cr | — |
| Net Interest Income | -39.30 Cr | -63.32 Cr | -85.50 Cr | -65.16 Cr | — |
| Interest Expense | 39.30 Cr | 63.32 Cr | 68.21 Cr | 65.16 Cr | — |
| Normalized Income | 340.97 Cr | 273.16 Cr | 206.42 Cr | 108.82 Cr | — |
| Net Income From Continuing And Discontinued Operation | 249.19 Cr | 243.67 Cr | 196.49 Cr | 108.82 Cr | — |
| Total Expenses | 5.94K Cr | 5.79K Cr | 5.93K Cr | 5.29K Cr | — |
| Diluted Average Shares | 7.35 Cr | 7.35 Cr | 7.35 Cr | 7.35 Cr | — |
| Basic Average Shares | 7.35 Cr | 7.35 Cr | 7.35 Cr | 7.35 Cr | — |
| Diluted EPS | 33.89 | 33.14 | 26.72 | 14.80 | — |
| Basic EPS | 33.89 | 33.14 | 26.72 | 14.80 | — |
| Diluted NI Availto Com Stockholders | 249.19 Cr | 243.67 Cr | 196.49 Cr | 108.82 Cr | — |
| Net Income Common Stockholders | 249.19 Cr | 243.67 Cr | 196.49 Cr | 108.82 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 249.19 Cr | 243.67 Cr | 196.49 Cr | 108.82 Cr | — |
| Minority Interests | -14.73 Cr | -11.20 Cr | -9.05 Cr | -6.17 Cr | — |
| Net Income Including Noncontrolling Interests | 263.92 Cr | 254.87 Cr | 205.54 Cr | 114.99 Cr | — |
| Net Income Discontinuous Operations | -91.78 Cr | -29.49 Cr | — | — | — |
| Net Income Continuous Operations | 355.70 Cr | 284.36 Cr | 205.54 Cr | 114.99 Cr | — |
| Tax Provision | 121.71 Cr | 98.97 Cr | 84.49 Cr | 43.11 Cr | — |
| Pretax Income | 477.41 Cr | 383.33 Cr | 290.03 Cr | 158.10 Cr | — |
| Other Non Operating Income Expenses | 39.34 Cr | 22.07 Cr | 4.17 Cr | 13.24 Cr | — |
| Net Non Operating Interest Income Expense | -39.30 Cr | -63.32 Cr | -85.50 Cr | -65.16 Cr | — |
| Interest Expense Non Operating | 39.30 Cr | 63.32 Cr | 68.21 Cr | 65.16 Cr | — |
| Operating Income | 477.37 Cr | 424.58 Cr | 378.13 Cr | 210.00 Cr | — |
| Operating Expense | 1.54K Cr | 1.45K Cr | 1.02K Cr | 1.27K Cr | — |
| Other Operating Expenses | 882.11 Cr | 837.03 Cr | 319.01 Cr | 736.13 Cr | — |
| Depreciation And Amortization In Income Statement | 102.03 Cr | 101.45 Cr | 104.30 Cr | 101.36 Cr | — |
| Depreciation Income Statement | 102.03 Cr | 101.45 Cr | 97.36 Cr | 101.36 Cr | — |
| Gross Profit | 2.02K Cr | 1.87K Cr | 1.39K Cr | 1.48K Cr | — |
| Cost Of Revenue | 4.41K Cr | 4.35K Cr | 4.91K Cr | 4.02K Cr | — |
| Total Revenue | 6.42K Cr | 6.22K Cr | 6.31K Cr | 5.50K Cr | — |
| Operating Revenue | 6.42K Cr | 6.22K Cr | 6.31K Cr | 5.50K Cr | — |
| Total Unusual Items | — | 1.70 Cr | 0.32 Cr | 11.25 Cr | 9.94 Cr |
| Total Unusual Items Excluding Goodwill | — | -5.36 Cr | -5.62 Cr | 11.25 Cr | 9.94 Cr |
| Interest Income | — | 6.21 Cr | 5.28 Cr | 5.16 Cr | 5.20 Cr |
| Rent Expense Supplemental | — | 7.50 Cr | 7.41 Cr | 7.20 Cr | 6.15 Cr |
| Special Income Charges | — | -7.06 Cr | -6.14 Cr | 9.98 Cr | 9.49 Cr |
| Other Special Charges | — | -52000.00 | 0.19 Cr | 0.11 Cr | -0.49 Cr |
| Write Off | — | 8000.00 | 34000.00 | -10.09 Cr | -9.00 Cr |
| Total Other Finance Cost | — | 25.13 Cr | 22.57 Cr | 28.96 Cr | 20.04 Cr |
| Interest Income Non Operating | — | 6.21 Cr | 5.28 Cr | 5.16 Cr | 5.20 Cr |
| Amortization | — | 6.98 Cr | 6.94 Cr | 7.24 Cr | 9.53 Cr |
| Selling General And Administration | — | 130.85 Cr | 183.90 Cr | 149.90 Cr | 176.38 Cr |
| Selling And Marketing Expense | — | 101.95 Cr | 155.37 Cr | 125.50 Cr | 149.14 Cr |
| General And Administrative Expense | — | 28.89 Cr | 28.52 Cr | 24.39 Cr | 27.24 Cr |
| Rent And Landing Fees | — | 7.50 Cr | 7.41 Cr | 7.20 Cr | 6.15 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Isgec Heavy Engineering Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.