IRONWOODEducation

Ironwood Education LtdBalance Sheet

38.51
-3.20%

Ironwood Education Ltd Balance Sheet (Annual)

Metric20252024202320222021
Total Non Current Assets11.04 Cr16.88 Cr23.04 Cr21.80 Cr
Ordinary Shares Number1.51 Cr0.79 Cr0.79 Cr0.79 Cr
Share Issued1.51 Cr0.79 Cr0.79 Cr0.79 Cr
Net Debt14.02 Cr8.55 Cr8.68 Cr6.50 Cr
Total Debt17.26 Cr9.73 Cr10.46 Cr7.04 Cr
Tangible Book Value14.01 Cr-5.76 Cr-5.44 Cr-3.20 Cr
Invested Capital38.01 Cr14.57 Cr20.85 Cr20.78 Cr
Working Capital27.91 Cr-1.05 Cr-0.62 Cr-0.59 Cr
Net Tangible Assets14.01 Cr-5.76 Cr-5.44 Cr-3.20 Cr
Capital Lease Obligations0.79 Cr1.13 Cr1.45 Cr0.33 Cr
Common Stock Equity21.53 Cr5.97 Cr11.84 Cr14.07 Cr
Total Capitalization38.01 Cr14.57 Cr20.85 Cr20.78 Cr
Total Equity Gross Minority Interest21.53 Cr5.97 Cr11.85 Cr14.08 Cr
Stockholders Equity21.53 Cr5.97 Cr11.84 Cr14.07 Cr
Other Equity Interest6.46 Cr-1.94 Cr3.93 Cr6.17 Cr
Capital Stock15.07 Cr7.91 Cr7.91 Cr7.91 Cr
Common Stock15.07 Cr7.91 Cr7.91 Cr7.91 Cr
Total Liabilities Net Minority Interest86.45 Cr12.32 Cr12.30 Cr8.62 Cr
Total Non Current Liabilities Net Minority Interest17.41 Cr9.86 Cr10.57 Cr7.13 Cr
Long Term Debt And Capital Lease Obligation17.26 Cr9.73 Cr10.46 Cr7.04 Cr
Long Term Capital Lease Obligation0.79 Cr1.13 Cr1.45 Cr0.33 Cr
Long Term Debt16.47 Cr8.60 Cr9.01 Cr6.71 Cr
Long Term Provisions0.15 Cr0.13 Cr0.11 Cr0.09 Cr
Current Liabilities69.03 Cr2.46 Cr1.73 Cr1.50 Cr
Other Current Liabilities52.18 Cr1000.00-22000.000.81 Cr
Current Provisions0.11 Cr0.20 Cr0.23 Cr0.05 Cr
Payables3.13 Cr1.50 Cr0.65 Cr0.50 Cr
Accounts Payable3.13 Cr0.64 Cr0.38 Cr0.49 Cr
Total Assets107.98 Cr18.29 Cr24.15 Cr22.70 Cr
Other Non Current Assets0.24 Cr0.34 Cr-1000.00-1000.00
Non Current Deferred Taxes Assets0.16 Cr0.16 Cr0.17 Cr0.13 Cr
Investmentin Financial Assets2.09 Cr3.50 Cr3.76 Cr3.76 Cr
Available For Sale Securities2.09 Cr3.50 Cr3.76 Cr3.76 Cr
Goodwill And Other Intangible Assets7.53 Cr11.73 Cr17.28 Cr17.27 Cr
Other Intangible Assets0.02 Cr0.03 Cr0.03 Cr0.03 Cr
Goodwill7.51 Cr11.70 Cr17.24 Cr17.24 Cr
Net PPE0.99 Cr1.15 Cr1.57 Cr0.34 Cr
Gross PPE0.99 Cr5.22 Cr5.22 Cr3.56 Cr
Construction In Progress0.000.000.0075000.00
Other Properties0.99 Cr1.15 Cr3.95 Cr2.53 Cr
Current Assets96.94 Cr1.41 Cr1.11 Cr0.90 Cr
Other Current Assets0.44 Cr0.24 Cr82000.000.17 Cr
Inventory48.53 Cr
Other Receivables12.86 Cr15000.000.05 Cr0.03 Cr
Accounts Receivable32.65 Cr1.12 Cr0.49 Cr0.45 Cr
Cash Cash Equivalents And Short Term Investments2.46 Cr0.05 Cr0.33 Cr0.21 Cr
Other Short Term Investments63000.00
Cash And Cash Equivalents2.45 Cr0.05 Cr0.33 Cr0.21 Cr
Minority Interest0.0080000.0010000.0061000.00
Retained Earnings-28.86 Cr-22.84 Cr-20.95 Cr-19.06 Cr
Additional Paid In Capital28.56 Cr28.56 Cr28.56 Cr28.56 Cr
Non Current Pension And Other Postretirement Benefit Plans0.13 Cr0.11 Cr0.09 Cr0.10 Cr
Pensionand Other Post Retirement Benefit Plans Current0.20 Cr0.23 Cr0.05 Cr0.10 Cr
Other Payable0.80 Cr0.25 Cr0.01 Cr0.02 Cr
Total Tax Payable0.05 Cr0.02 Cr0.01 Cr
Non Current Prepaid Assets0.30 Cr0.20 Cr0.29 Cr
Non Current Deferred Assets0.04 Cr0.05 Cr58000.000.08 Cr
Accumulated Depreciation-4.07 Cr-3.64 Cr-3.21 Cr-2.13 Cr
Machinery Furniture Equipment1.27 Cr1.27 Cr1.02 Cr1.27 Cr
Buildings And Improvements3.95 Cr3.95 Cr2.53 Cr
Properties0.000.000.00
Prepaid Assets0.24 Cr0.24 Cr0.17 Cr0.34 Cr
Taxes Receivable49000.000.03 Cr0.02 Cr
Allowance For Doubtful Accounts Receivable0.000.000.000.00
Gross Accounts Receivable1.12 Cr0.49 Cr0.45 Cr0.67 Cr
Cash Equivalents54000.0054000.0054000.0054000.00
Cash Financial0.04 Cr0.33 Cr0.20 Cr0.19 Cr
Other Non Current Liabilities1000.000.32 Cr4.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.