IRMENERGYLPG/CNG/PNG/LNG Supplier
IRM Energy Ltd — Profit & Loss Statement
₹180.39
-1.33%
IRM Energy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.07 Cr | 0.03 Cr | — |
| Tax Rate For Calcs | 0.36 | 0.23 | 0.24 | 0.25 | — |
| Normalized EBITDA | 130.72 Cr | 172.67 Cr | 112.99 Cr | 183.15 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 45.20 Cr | 85.67 Cr | 63.15 Cr | 128.03 Cr | — |
| Reconciled Depreciation | 34.82 Cr | 26.47 Cr | 20.90 Cr | 15.04 Cr | — |
| Reconciled Cost Of Revenue | 736.41 Cr | 646.52 Cr | 795.77 Cr | 262.46 Cr | — |
| EBITDA | 130.72 Cr | 172.67 Cr | 113.26 Cr | 183.26 Cr | — |
| EBIT | 95.90 Cr | 146.20 Cr | 92.37 Cr | 168.22 Cr | — |
| Net Interest Income | -22.09 Cr | -26.70 Cr | -17.22 Cr | -19.14 Cr | — |
| Interest Expense | 22.09 Cr | 26.70 Cr | 17.96 Cr | 15.85 Cr | — |
| Normalized Income | 45.20 Cr | 85.67 Cr | 62.94 Cr | 127.95 Cr | — |
| Net Income From Continuing And Discontinued Operation | 45.20 Cr | 85.67 Cr | 63.15 Cr | 128.03 Cr | — |
| Total Expenses | 913.98 Cr | 768.14 Cr | 887.99 Cr | 334.89 Cr | — |
| Diluted Average Shares | 4.11 Cr | 3.50 Cr | 41.06 Cr | 41.06 Cr | — |
| Gross Profit | 239.07 Cr | 243.99 Cr | 183.60 Cr | 243.82 Cr | — |
| Cost Of Revenue | 736.41 Cr | 646.52 Cr | 795.77 Cr | 262.46 Cr | — |
| Total Revenue | 975.48 Cr | 890.52 Cr | 979.37 Cr | 506.28 Cr | — |
| Operating Revenue | 975.48 Cr | 890.52 Cr | 979.37 Cr | 506.28 Cr | — |
| Basic Average Shares | 4.11 Cr | 3.50 Cr | 41.06 Cr | 41.06 Cr | — |
| Diluted EPS | 11.01 | 24.47 | 1.54 | 3.12 | — |
| Basic EPS | 11.01 | 24.47 | 1.54 | 3.12 | — |
| Diluted NI Availto Com Stockholders | 45.20 Cr | 85.67 Cr | 63.15 Cr | 128.03 Cr | — |
| Net Income Common Stockholders | 45.20 Cr | 85.67 Cr | 63.15 Cr | 128.03 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 45.20 Cr | 85.67 Cr | 63.15 Cr | 128.03 Cr | — |
| Minority Interests | 20000.00 | 40000.00 | 0.01 Cr | 0.00 | — |
| Net Income Including Noncontrolling Interests | 45.20 Cr | 85.66 Cr | 63.14 Cr | 128.03 Cr | — |
| Net Income Continuous Operations | 45.20 Cr | 85.66 Cr | 63.14 Cr | 128.03 Cr | — |
| Tax Provision | 26.77 Cr | 28.01 Cr | 17.96 Cr | 38.80 Cr | — |
| Pretax Income | 73.81 Cr | 119.50 Cr | 74.40 Cr | 152.36 Cr | — |
| Other Non Operating Income Expenses | 34.40 Cr | 23.82 Cr | 5.96 Cr | — | — |
| Net Non Operating Interest Income Expense | -22.09 Cr | -26.70 Cr | -17.22 Cr | -19.14 Cr | — |
| Interest Expense Non Operating | 22.09 Cr | 26.70 Cr | 17.96 Cr | 15.85 Cr | — |
| Operating Income | 61.50 Cr | 122.38 Cr | 91.38 Cr | 171.39 Cr | — |
| Operating Expense | 177.57 Cr | 121.62 Cr | 92.22 Cr | 72.43 Cr | — |
| Other Operating Expenses | 124.68 Cr | 82.76 Cr | 56.08 Cr | 20.73 Cr | — |
| Depreciation And Amortization In Income Statement | 34.82 Cr | 26.47 Cr | 20.90 Cr | 15.04 Cr | — |
| Depreciation Income Statement | 34.82 Cr | 26.47 Cr | 18.44 Cr | 13.80 Cr | — |
| Total Unusual Items | — | 5.15 Cr | 0.28 Cr | 0.11 Cr | 0.03 Cr |
| Total Unusual Items Excluding Goodwill | — | 5.15 Cr | 0.28 Cr | 0.11 Cr | 0.03 Cr |
| Interest Income | — | 17.90 Cr | 5.69 Cr | 2.94 Cr | 0.70 Cr |
| Selling General And Administration | — | 7.06 Cr | 4.67 Cr | 3.83 Cr | 2.20 Cr |
| Selling And Marketing Expense | — | 3.83 Cr | 2.01 Cr | 1.21 Cr | 0.65 Cr |
| General And Administrative Expense | — | 3.22 Cr | 2.66 Cr | 2.62 Cr | 1.55 Cr |
| Rent And Landing Fees | — | 1.49 Cr | 0.98 Cr | 24.18 Cr | 14.18 Cr |
| Rent Expense Supplemental | — | 1.49 Cr | 0.98 Cr | 24.18 Cr | 14.18 Cr |
| Special Income Charges | — | 0.00 | 0.02 Cr | 0.00 | 0.00 |
| Total Other Finance Cost | — | 6.66 Cr | 4.94 Cr | 6.22 Cr | 2.95 Cr |
| Interest Income Non Operating | — | 17.90 Cr | 5.69 Cr | 2.94 Cr | 0.70 Cr |
| Amortization | — | 1.60 Cr | 2.46 Cr | 1.24 Cr | 1.27 Cr |
| Other Special Charges | — | — | -0.02 Cr | — | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on IRM Energy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.