Ircon International Ltd — Profit & Loss Statement

₹115.33

-2.08%

Ircon International Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Gross Profit	1.20K Cr	1.53K Cr	814.56 Cr	720.81 Cr	—
Cost Of Revenue	9.56K Cr	10.98K Cr	9.53K Cr	6.64K Cr	—
Total Revenue	10.76K Cr	12.51K Cr	10.35K Cr	7.36K Cr	—
Operating Revenue	10.76K Cr	12.51K Cr	10.35K Cr	7.36K Cr	—
Tax Effect Of Unusual Items	0.00	0.00	0.33 Cr	-0.57 Cr	—
Tax Rate For Calcs	0.22	0.26	0.14	0.14	—
Normalized EBITDA	1.28K Cr	1.51K Cr	1.30K Cr	953.43 Cr	—
Net Income From Continuing Operation Net Minority Interest	727.41 Cr	929.57 Cr	765.23 Cr	592.34 Cr	—
Reconciled Depreciation	117.88 Cr	100.43 Cr	107.04 Cr	94.42 Cr	—
Reconciled Cost Of Revenue	9.56K Cr	10.98K Cr	9.53K Cr	6.64K Cr	—
EBITDA	1.28K Cr	1.51K Cr	1.30K Cr	949.35 Cr	—
EBIT	1.16K Cr	1.41K Cr	1.19K Cr	854.93 Cr	—
Net Interest Income	-219.13 Cr	-148.40 Cr	240.45 Cr	123.30 Cr	—
Interest Expense	219.13 Cr	148.40 Cr	299.66 Cr	166.28 Cr	—
Normalized Income	727.41 Cr	929.57 Cr	763.22 Cr	595.85 Cr	—
Net Income From Continuing And Discontinued Operation	727.41 Cr	929.57 Cr	765.23 Cr	592.34 Cr	—
Total Expenses	10.03K Cr	11.51K Cr	9.75K Cr	6.85K Cr	—
Diluted Average Shares	94.10 Cr	94.09 Cr	94.05 Cr	94.05 Cr	—
Basic Average Shares	94.10 Cr	94.09 Cr	94.05 Cr	94.05 Cr	—
Diluted EPS	7.73	9.88	8.14	6.30	—
Basic EPS	7.73	9.88	8.14	6.30	—
Diluted NI Availto Com Stockholders	727.41 Cr	929.57 Cr	765.23 Cr	592.34 Cr	—
Net Income Common Stockholders	727.41 Cr	929.57 Cr	765.23 Cr	592.34 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income	727.41 Cr	929.57 Cr	765.23 Cr	592.34 Cr	—
Minority Interests	-0.42 Cr	0.06 Cr	0.00	0.07 Cr	—
Net Income Including Noncontrolling Interests	727.83 Cr	929.51 Cr	765.23 Cr	592.27 Cr	—
Net Income Continuous Operations	727.83 Cr	929.51 Cr	765.23 Cr	592.27 Cr	—
Tax Provision	211.19 Cr	331.62 Cr	125.77 Cr	96.38 Cr	—
Pretax Income	939.02 Cr	1.26K Cr	891.00 Cr	688.65 Cr	—
Other Non Operating Income Expenses	371.45 Cr	356.87 Cr	16.44 Cr	18.49 Cr	—
Net Non Operating Interest Income Expense	-219.13 Cr	-148.40 Cr	240.45 Cr	123.30 Cr	—
Interest Expense Non Operating	219.13 Cr	148.40 Cr	299.66 Cr	166.28 Cr	—
Operating Income	726.93 Cr	1.01K Cr	596.59 Cr	504.89 Cr	—
Operating Expense	471.91 Cr	522.61 Cr	217.97 Cr	215.92 Cr	—
Other Operating Expenses	78.32 Cr	95.38 Cr	31.56 Cr	25.86 Cr	—
Depreciation And Amortization In Income Statement	117.88 Cr	100.43 Cr	107.04 Cr	94.42 Cr	—
Depreciation Income Statement	117.88 Cr	100.43 Cr	39.01 Cr	28.01 Cr	—
Selling And Marketing Expense	—	2.35 Cr	3.28 Cr	2.56 Cr	2.88 Cr
General And Administrative Expense	—	22.46 Cr	13.36 Cr	11.51 Cr	8.19 Cr
Rent And Landing Fees	—	1.06 Cr	0.66 Cr	0.64 Cr	1.05 Cr
Total Unusual Items	—	30.68 Cr	2.34 Cr	-4.08 Cr	4.50 Cr
Total Unusual Items Excluding Goodwill	—	30.68 Cr	2.34 Cr	-4.08 Cr	4.50 Cr
Interest Income	—	604.24 Cr	541.73 Cr	295.35 Cr	377.59 Cr
Rent Expense Supplemental	—	13.42 Cr	18.12 Cr	17.51 Cr	11.47 Cr
Special Income Charges	—	0.33 Cr	2.02 Cr	-5.23 Cr	2.49 Cr
Other Special Charges	—	-0.33 Cr	-2.44 Cr	4.48 Cr	-2.49 Cr
Write Off	—	0.00	0.42 Cr	0.75 Cr	0.00
Total Other Finance Cost	—	2.35 Cr	1.62 Cr	5.77 Cr	9.64 Cr
Interest Income Non Operating	—	604.24 Cr	541.73 Cr	295.35 Cr	377.59 Cr
Amortization	—	64.77 Cr	68.03 Cr	66.41 Cr	66.38 Cr
Selling General And Administration	—	24.81 Cr	16.64 Cr	14.07 Cr	11.07 Cr
Impairment Of Capital Assets	—	—	0.00	0.00	0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Ircon International Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Civil Construction Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.