IRBINVITRoad AssetsToll, Annuity, Hybrid-Annuity

IRB InvIT FundProfit & Loss Statement

59.24
+0.00%

IRB InvIT Fund Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.59 Cr0.32 Cr0.14 Cr0.43 Cr
Tax Rate For Calcs0.030.030.010.10
Normalized EBITDA887.55 Cr873.77 Cr815.22 Cr1.15K Cr
Total Unusual Items17.56 Cr11.08 Cr12.00 Cr4.33 Cr
Total Unusual Items Excluding Goodwill17.56 Cr11.08 Cr12.00 Cr4.33 Cr
Net Income From Continuing Operation Net Minority Interest355.58 Cr373.09 Cr369.58 Cr302.66 Cr
Reconciled Depreciation254.11 Cr229.52 Cr261.33 Cr680.73 Cr
Reconciled Cost Of Revenue93.85 Cr78.61 Cr68.42 Cr130.99 Cr
EBITDA905.11 Cr884.85 Cr827.22 Cr1.16K Cr
EBIT650.99 Cr655.33 Cr565.90 Cr475.21 Cr
Net Interest Income-286.77 Cr-259.74 Cr-191.81 Cr-138.01 Cr
Interest Expense283.13 Cr271.00 Cr191.96 Cr139.22 Cr
Interest Income7.66 Cr12.50 Cr0.83 Cr3.91 Cr
Normalized Income338.61 Cr362.34 Cr357.72 Cr298.76 Cr
Net Income From Continuing And Discontinued Operation355.58 Cr373.09 Cr369.58 Cr302.66 Cr
Total Expenses436.14 Cr412.14 Cr457.58 Cr815.64 Cr
Rent Expense Supplemental0.03 Cr0.04 Cr0.04 Cr0.09 Cr
Diluted Average Shares58.05 Cr58.05 Cr58.05 Cr58.05 Cr
Basic Average Shares58.05 Cr58.05 Cr58.05 Cr58.05 Cr
Diluted EPS6.136.436.375.21
Basic EPS6.136.436.375.21
Diluted NI Availto Com Stockholders355.58 Cr373.09 Cr369.58 Cr302.66 Cr
Net Income Common Stockholders355.58 Cr373.09 Cr369.58 Cr302.66 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income355.58 Cr373.09 Cr369.58 Cr302.66 Cr
Minority Interests0.000.000.000.00
Net Income Including Noncontrolling Interests355.58 Cr373.09 Cr369.58 Cr302.66 Cr
Net Income Continuous Operations355.58 Cr373.09 Cr369.58 Cr302.66 Cr
Tax Provision12.28 Cr11.23 Cr4.36 Cr33.33 Cr
Pretax Income367.86 Cr384.33 Cr373.94 Cr335.99 Cr
Other Non Operating Income Expenses-10.83 Cr-11.50 Cr-4.53 Cr-12.25 Cr
Net Non Operating Interest Income Expense-286.77 Cr-259.74 Cr-191.81 Cr-138.01 Cr
Total Other Finance Cost11.31 Cr1.23 Cr0.67 Cr2.71 Cr
Interest Expense Non Operating283.13 Cr271.00 Cr191.96 Cr139.22 Cr
Interest Income Non Operating7.66 Cr12.50 Cr0.83 Cr3.91 Cr
Operating Income647.91 Cr644.54 Cr558.27 Cr481.92 Cr
Operating Expense342.29 Cr333.54 Cr389.16 Cr684.66 Cr
Other Operating Expenses56.36 Cr81.00 Cr526.47 Cr63.00 Cr
Depreciation And Amortization In Income Statement254.11 Cr229.52 Cr261.33 Cr680.73 Cr
Amortization254.11 Cr229.52 Cr261.32 Cr680.72 Cr
Depreciation Income Statement30000.0040000.0065000.000.01 Cr
Selling General And Administration11.97 Cr10.47 Cr10.36 Cr8.72 Cr
Selling And Marketing Expense10000.0010000.000.08 Cr0.16 Cr
General And Administrative Expense11.97 Cr10.46 Cr10.28 Cr8.56 Cr
Rent And Landing Fees0.03 Cr0.04 Cr0.04 Cr0.09 Cr
Gross Profit990.20 Cr978.08 Cr947.43 Cr1.17K Cr
Cost Of Revenue93.85 Cr78.61 Cr68.42 Cr130.99 Cr
Total Revenue1.08K Cr1.06K Cr1.02K Cr1.30K Cr
Operating Revenue1.08K Cr1.06K Cr1.02K Cr1.30K Cr
Special Income Charges0.22 Cr0.000.002.05 Cr
Other Special Charges-0.22 Cr-2.05 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.