THEINVESTOther Financial Services

Investment Trust of India LtdCash Flow Statement

91.15
-8.30%

Investment Trust of India Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow118.93 Cr-215.76 Cr-108.03 Cr296.30 Cr
Issuance Of Capital Stock20.00 Cr22.30 Cr18.60 Cr0.00
Capital Expenditure-6.43 Cr-6.30 Cr-10.66 Cr-5.60 Cr
End Cash Position207.56 Cr94.11 Cr130.94 Cr188.03 Cr
Beginning Cash Position94.11 Cr130.94 Cr188.03 Cr123.68 Cr
Changes In Cash113.45 Cr-36.83 Cr-57.09 Cr64.35 Cr
Financing Cash Flow-14.87 Cr171.69 Cr65.73 Cr-185.77 Cr
Interest Paid Cff-34.02 Cr-24.90 Cr-13.36 Cr-25.62 Cr
Net Common Stock Issuance20.00 Cr22.30 Cr18.60 Cr0.00
Common Stock Issuance20.00 Cr22.30 Cr18.60 Cr0.00
Net Issuance Payments Of Debt5.73 Cr180.88 Cr67.74 Cr-149.60 Cr
Net Long Term Debt Issuance5.73 Cr180.88 Cr67.74 Cr-149.60 Cr
Investing Cash Flow2.96 Cr0.94 Cr-25.45 Cr-51.78 Cr
Net Investment Purchase And Sale9.39 Cr7.24 Cr-14.83 Cr-46.33 Cr
Net PPE Purchase And Sale-6.43 Cr-6.30 Cr-10.63 Cr-5.45 Cr
Purchase Of PPE-6.43 Cr-6.30 Cr-10.66 Cr-5.60 Cr
Operating Cash Flow125.36 Cr-209.46 Cr-97.37 Cr301.90 Cr
Taxes Refund Paid-16.56 Cr-10.95 Cr-5.93 Cr-7.75 Cr
Change In Working Capital22.82 Cr-259.98 Cr-131.03 Cr262.40 Cr
Change In Other Current Assets-0.88 Cr-48.61 Cr-27.92 Cr15.65 Cr
Change In Payable173.00 Cr38.54 Cr24.82 Cr1.24 Cr
Change In Inventory137.01 Cr-52.14 Cr-77.54 Cr21.79 Cr
Change In Receivables-286.31 Cr-197.77 Cr-50.39 Cr223.71 Cr
Other Non Cash Items35.45 Cr26.96 Cr11.10 Cr27.28 Cr
Depreciation And Amortization11.09 Cr11.42 Cr11.79 Cr11.21 Cr
Depreciation11.09 Cr11.42 Cr9.16 Cr8.51 Cr
Pension And Employee Benefit Expense0.65 Cr-0.42 Cr0.12 Cr0.26 Cr
Gain Loss On Investment Securities-6.20 Cr-14.00 Cr-7.17 Cr-8.65 Cr
Net Foreign Currency Exchange Gain Loss0.000.000.12 Cr0.05 Cr
Gain Loss On Sale Of Business-1.47 Cr0.000.12 Cr
Net Income From Continuing Operations66.61 Cr36.31 Cr21.82 Cr11.97 Cr
Net Other Financing Charges-0.47 Cr-3.69 Cr
Sale Of PPE0.02 Cr0.04 Cr0.15 Cr0.04 Cr
Amortization Cash Flow0.94 Cr2.63 Cr2.71 Cr
Other Cash Adjustment Outside Changein Cash1000.00
Provisionand Write Offof Assets-0.02 Cr0.20 Cr-5.86 Cr
Gain Loss On Sale Of PPE-5000.000.00-0.06 Cr
Stock Based Compensation0.000.68 Cr
Repayment Of Debt-100.53 Cr
Long Term Debt Payments-100.53 Cr
Interest Received Cfo113.82 Cr
Dividend Received Cfo0.04 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.