IGILDiversified Commercial Services
International Gemmological Institute — Profit & Loss Statement
₹317.95
-3.82%
International Gemmological Institute Profit & Loss Statement (Annual)
| Metric | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| EBITDA | 635.04 Cr | 507.71 Cr | 343.52 Cr | 250.25 Cr |
| Gross Profit | 1.01K Cr | 852.85 Cr | 470.48 Cr | 350.46 Cr |
| Cost Of Revenue | 45.22 Cr | 45.16 Cr | 13.56 Cr | 14.23 Cr |
| Total Revenue | 1.05K Cr | 898.01 Cr | 484.04 Cr | 364.69 Cr |
| Operating Revenue | 1.05K Cr | 898.01 Cr | 484.04 Cr | 364.69 Cr |
| Operating Income | 558.25 Cr | 454.15 Cr | 323.96 Cr | 229.13 Cr |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -5319.57 | -0.25 Cr |
| Tax Rate For Calcs | 0.27 | 0.27 | 0.27 | 0.27 |
| Normalized EBITDA | 635.04 Cr | 507.71 Cr | 343.52 Cr | 251.16 Cr |
| Net Income From Continuing Operation Net Minority Interest | 427.29 Cr | 330.84 Cr | 241.76 Cr | 171.53 Cr |
| Reconciled Depreciation | 41.46 Cr | 41.86 Cr | 11.53 Cr | 12.49 Cr |
| Reconciled Cost Of Revenue | 45.22 Cr | 45.16 Cr | 13.56 Cr | 14.23 Cr |
| EBIT | 593.59 Cr | 465.85 Cr | 332.00 Cr | 237.75 Cr |
| Net Interest Income | -8.27 Cr | -10.42 Cr | 5.03 Cr | 7.72 Cr |
| Interest Expense | 8.27 Cr | 10.42 Cr | 2.63 Cr | 1.70 Cr |
| Normalized Income | 427.29 Cr | 330.84 Cr | 241.76 Cr | 172.19 Cr |
| Net Income From Continuing And Discontinued Operation | 427.29 Cr | 330.84 Cr | 241.76 Cr | 171.53 Cr |
| Total Expenses | 494.91 Cr | 443.86 Cr | 160.09 Cr | 135.56 Cr |
| Diluted Average Shares | 41.57 Cr | 43.22 Cr | 43.22 Cr | 43.22 Cr |
| Basic Average Shares | 39.78 Cr | 43.22 Cr | 43.22 Cr | 43.22 Cr |
| Diluted EPS | 10.28 | 7.66 | 5.59 | 3.97 |
| Basic EPS | 10.74 | 7.66 | 5.59 | 3.97 |
| Diluted NI Availto Com Stockholders | 427.29 Cr | 330.84 Cr | 241.76 Cr | 171.53 Cr |
| Net Income Common Stockholders | 427.29 Cr | 330.84 Cr | 241.76 Cr | 171.53 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 427.29 Cr | 330.84 Cr | 241.76 Cr | 171.53 Cr |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income Including Noncontrolling Interests | 427.29 Cr | 330.84 Cr | 241.76 Cr | 171.53 Cr |
| Net Income Continuous Operations | 427.29 Cr | 330.84 Cr | 241.76 Cr | 171.53 Cr |
| Tax Provision | 158.03 Cr | 124.58 Cr | 87.60 Cr | 64.52 Cr |
| Pretax Income | 585.32 Cr | 455.43 Cr | 329.36 Cr | 236.05 Cr |
| Other Non Operating Income Expenses | 35.33 Cr | 11.70 Cr | 0.17 Cr | 0.17 Cr |
| Net Non Operating Interest Income Expense | -8.27 Cr | -10.42 Cr | 5.03 Cr | 7.72 Cr |
| Interest Expense Non Operating | 8.27 Cr | 10.42 Cr | 2.63 Cr | 1.70 Cr |
| Operating Expense | 449.69 Cr | 398.70 Cr | 146.52 Cr | 121.33 Cr |
| Other Operating Expenses | 184.59 Cr | 163.64 Cr | 42.42 Cr | 36.13 Cr |
| Depreciation And Amortization In Income Statement | — | 41.86 Cr | 11.53 Cr | 12.49 Cr |
| Depreciation Income Statement | — | 41.86 Cr | 10.29 Cr | 11.78 Cr |
| Selling And Marketing Expense | — | — | 12.10 Cr | 4.89 Cr |
| General And Administrative Expense | — | — | 10.19 Cr | 6.37 Cr |
| Rent And Landing Fees | — | — | 1.14 Cr | 0.41 Cr |
| Total Unusual Items | — | — | -20000.00 | -0.91 Cr |
| Total Unusual Items Excluding Goodwill | — | — | -20000.00 | -0.91 Cr |
| Interest Income | — | — | 7.84 Cr | 9.43 Cr |
| Rent Expense Supplemental | — | — | 1.14 Cr | 0.41 Cr |
| Special Income Charges | — | — | -20000.00 | -0.91 Cr |
| Other Special Charges | — | — | 20000.00 | 30000.00 |
| Write Off | — | — | 0.00 | 0.91 Cr |
| Total Other Finance Cost | — | — | 0.18 Cr | 40000.00 |
| Interest Income Non Operating | — | — | 7.84 Cr | 9.43 Cr |
| Amortization | — | — | 1.23 Cr | 0.72 Cr |
| Selling General And Administration | — | — | 22.29 Cr | 11.27 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on International Gemmological Institute
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.