INTSTOILRoad Transport
Inter State Oil Carrier Ltd — Profit & Loss Statement
₹28.21
-5.09%
Inter State Oil Carrier Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -0.02 Cr | -0.07 Cr | 0.41 Cr | — |
| Tax Rate For Calcs | 0.27 | 0.30 | 0.30 | 0.17 | — |
| Normalized EBITDA | 7.63 Cr | 7.46 Cr | 4.90 Cr | 4.56 Cr | — |
| Total Unusual Items | 0.00 | -0.06 Cr | -0.22 Cr | 2.37 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -0.06 Cr | -0.22 Cr | 2.37 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.14 Cr | 0.86 Cr | -0.43 Cr | 2.73 Cr | — |
| Reconciled Depreciation | 4.33 Cr | 4.07 Cr | 3.77 Cr | 2.54 Cr | — |
| Reconciled Cost Of Revenue | 83.61 Cr | 75.92 Cr | 47.98 Cr | 42.52 Cr | — |
| EBITDA | 7.63 Cr | 7.40 Cr | 4.68 Cr | 6.93 Cr | — |
| EBIT | 3.30 Cr | 3.32 Cr | 0.91 Cr | 4.39 Cr | — |
| Net Interest Income | -1.74 Cr | -1.58 Cr | -1.54 Cr | -1.09 Cr | — |
| Interest Expense | 1.74 Cr | 1.67 Cr | 1.64 Cr | 1.09 Cr | — |
| Normalized Income | 1.14 Cr | 0.90 Cr | -0.27 Cr | 0.77 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.14 Cr | 0.86 Cr | -0.43 Cr | 2.73 Cr | — |
| Total Expenses | 85.27 Cr | 81.30 Cr | 52.59 Cr | 43.24 Cr | — |
| Diluted NI Availto Com Stockholders | 1.14 Cr | 0.86 Cr | -0.43 Cr | 2.73 Cr | — |
| Net Income Common Stockholders | 1.14 Cr | 0.86 Cr | -0.43 Cr | 2.73 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.14 Cr | 0.86 Cr | -0.43 Cr | 2.73 Cr | — |
| Net Income Including Noncontrolling Interests | 1.14 Cr | 0.86 Cr | -0.43 Cr | 2.73 Cr | — |
| Net Income Continuous Operations | 1.14 Cr | 0.86 Cr | -0.43 Cr | 2.73 Cr | — |
| Tax Provision | 0.41 Cr | 0.79 Cr | -0.30 Cr | 0.57 Cr | — |
| Pretax Income | 1.56 Cr | 1.66 Cr | -0.73 Cr | 3.30 Cr | — |
| Other Non Operating Income Expenses | 0.41 Cr | 0.06 Cr | 0.07 Cr | 0.02 Cr | — |
| Special Income Charges | 0.00 | -0.35 Cr | 0.03 Cr | 0.23 Cr | — |
| Net Non Operating Interest Income Expense | -1.74 Cr | -1.58 Cr | -1.54 Cr | -1.09 Cr | — |
| Interest Expense Non Operating | 1.74 Cr | 1.67 Cr | 1.64 Cr | 1.09 Cr | — |
| Operating Income | 2.88 Cr | 3.22 Cr | 0.93 Cr | 1.96 Cr | — |
| Operating Expense | 1.65 Cr | 5.39 Cr | 4.61 Cr | 0.73 Cr | — |
| Other Operating Expenses | 1.65 Cr | 1.40 Cr | 1.05 Cr | 0.64 Cr | — |
| Gross Profit | 4.53 Cr | 8.61 Cr | 5.53 Cr | 2.69 Cr | — |
| Cost Of Revenue | 83.61 Cr | 75.92 Cr | 47.98 Cr | 42.52 Cr | — |
| Total Revenue | 88.15 Cr | 84.53 Cr | 53.52 Cr | 45.20 Cr | — |
| Operating Revenue | 88.15 Cr | 84.53 Cr | 53.52 Cr | 45.20 Cr | — |
| Interest Income | — | 0.14 Cr | 0.12 Cr | 0.04 Cr | 0.10 Cr |
| Rent Expense Supplemental | — | 0.03 Cr | 0.04 Cr | 0.04 Cr | 0.03 Cr |
| Diluted Average Shares | — | 0.50 Cr | 0.50 Cr | 0.50 Cr | 0.50 Cr |
| Basic Average Shares | — | 0.50 Cr | 0.50 Cr | 0.50 Cr | 0.50 Cr |
| Diluted EPS | — | 1.73 | -0.85 | 5.47 | 4.94 |
| Basic EPS | — | 1.73 | -0.85 | 5.47 | 4.94 |
| Other Special Charges | — | 0.21 Cr | -0.04 Cr | -0.13 Cr | -0.03 Cr |
| Write Off | — | 0.15 Cr | 70000.00 | -0.11 Cr | 0.07 Cr |
| Total Other Finance Cost | — | 0.06 Cr | 0.02 Cr | 0.05 Cr | 0.04 Cr |
| Interest Income Non Operating | — | 0.14 Cr | 0.12 Cr | 0.04 Cr | 0.10 Cr |
| Depreciation And Amortization In Income Statement | — | 4.07 Cr | 3.77 Cr | — | — |
| Amortization | — | 0.02 Cr | 0.01 Cr | — | — |
| Depreciation Income Statement | — | 4.05 Cr | 3.76 Cr | — | — |
| Selling General And Administration | — | 0.04 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
| General And Administrative Expense | — | 0.04 Cr | 0.02 Cr | 0.02 Cr | 0.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Inter State Oil Carrier Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.