INTENTECHIT Enabled Services
Intense Technologies Ltd — Profit & Loss Statement
₹70.12
-5.47%
Intense Technologies Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.01 Cr | -0.02 Cr | — |
| Tax Rate For Calcs | 0.20 | 0.22 | 0.18 | 0.21 | — |
| Normalized EBITDA | 25.53 Cr | 22.71 Cr | 18.54 Cr | 25.52 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 16.32 Cr | 15.64 Cr | 13.75 Cr | 19.07 Cr | — |
| Reconciled Depreciation | 4.89 Cr | 2.32 Cr | 1.55 Cr | 1.00 Cr | — |
| Reconciled Cost Of Revenue | 93.68 Cr | 71.13 Cr | 13.13 Cr | 2.86 Cr | — |
| EBITDA | 25.53 Cr | 22.71 Cr | 18.48 Cr | 25.40 Cr | — |
| EBIT | 20.64 Cr | 20.39 Cr | 16.94 Cr | 24.40 Cr | — |
| Net Interest Income | -0.26 Cr | -0.39 Cr | 0.74 Cr | 0.17 Cr | — |
| Interest Expense | 0.26 Cr | 0.39 Cr | 0.09 Cr | 0.14 Cr | — |
| Normalized Income | 16.32 Cr | 15.64 Cr | 13.80 Cr | 19.16 Cr | — |
| Net Income From Continuing And Discontinued Operation | 16.32 Cr | 15.64 Cr | 13.75 Cr | 19.07 Cr | — |
| Total Expenses | 133.06 Cr | 96.12 Cr | 74.63 Cr | 59.15 Cr | — |
| Diluted Average Shares | 2.37 Cr | 2.36 Cr | 2.35 Cr | 2.25 Cr | — |
| Basic Average Shares | 2.33 Cr | 2.35 Cr | 2.35 Cr | 2.25 Cr | — |
| Diluted EPS | 6.90 | 6.63 | 5.86 | 8.49 | — |
| Basic EPS | 7.00 | 6.66 | 5.86 | 8.49 | — |
| Diluted NI Availto Com Stockholders | 16.32 Cr | 15.64 Cr | 13.75 Cr | 19.07 Cr | — |
| Net Income Common Stockholders | 16.32 Cr | 15.64 Cr | 13.75 Cr | 19.07 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 16.32 Cr | 15.64 Cr | 13.75 Cr | 19.07 Cr | — |
| Net Income Including Noncontrolling Interests | 16.32 Cr | 15.64 Cr | 13.75 Cr | 19.07 Cr | — |
| Net Income Continuous Operations | 16.32 Cr | 15.64 Cr | 13.75 Cr | 19.07 Cr | — |
| Tax Provision | 4.06 Cr | 4.36 Cr | 3.10 Cr | 5.19 Cr | — |
| Pretax Income | 20.38 Cr | 20.00 Cr | 16.85 Cr | 24.26 Cr | — |
| Other Non Operating Income Expenses | 3.91 Cr | 2.02 Cr | 0.09 Cr | 0.09 Cr | — |
| Net Non Operating Interest Income Expense | -0.26 Cr | -0.39 Cr | 0.74 Cr | 0.17 Cr | — |
| Interest Expense Non Operating | 0.26 Cr | 0.39 Cr | 0.09 Cr | 0.14 Cr | — |
| Operating Income | 16.73 Cr | 18.36 Cr | 15.97 Cr | 23.85 Cr | — |
| Operating Expense | 39.38 Cr | 25.00 Cr | 61.49 Cr | 56.29 Cr | — |
| Depreciation And Amortization In Income Statement | 4.89 Cr | 2.32 Cr | 1.55 Cr | 1.00 Cr | — |
| Depreciation Income Statement | 4.89 Cr | 2.32 Cr | 1.55 Cr | 1.00 Cr | — |
| Selling General And Administration | 34.49 Cr | 22.67 Cr | 5.99 Cr | 5.62 Cr | — |
| General And Administrative Expense | 34.49 Cr | 22.67 Cr | 5.58 Cr | 5.33 Cr | — |
| Gross Profit | 56.11 Cr | 43.36 Cr | 77.46 Cr | 80.14 Cr | — |
| Cost Of Revenue | 93.68 Cr | 71.13 Cr | 13.13 Cr | 2.86 Cr | — |
| Total Revenue | 149.80 Cr | 114.49 Cr | 90.60 Cr | 83.00 Cr | — |
| Operating Revenue | 149.80 Cr | 114.49 Cr | 90.60 Cr | 83.00 Cr | — |
| Total Unusual Items | — | -0.88 Cr | -0.06 Cr | -0.11 Cr | -0.29 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.88 Cr | -0.06 Cr | -0.11 Cr | -0.29 Cr |
| Interest Income | — | 1.70 Cr | 0.98 Cr | 0.61 Cr | 1.50 Cr |
| Rent Expense Supplemental | — | 1.16 Cr | 0.79 Cr | 2.26 Cr | 1.77 Cr |
| Special Income Charges | — | -0.88 Cr | -0.06 Cr | -0.11 Cr | -0.29 Cr |
| Other Special Charges | — | 0.06 Cr | -0.07 Cr | — | — |
| Write Off | — | 0.82 Cr | 0.13 Cr | 0.11 Cr | 0.29 Cr |
| Total Other Finance Cost | — | 0.28 Cr | 0.15 Cr | 0.29 Cr | 0.22 Cr |
| Interest Income Non Operating | — | 1.70 Cr | 0.98 Cr | 0.61 Cr | 1.50 Cr |
| Other Operating Expenses | — | 5.56 Cr | 3.12 Cr | 1.50 Cr | 2.20 Cr |
| Selling And Marketing Expense | — | 0.18 Cr | 0.41 Cr | 0.29 Cr | 0.08 Cr |
| Rent And Landing Fees | — | 0.69 Cr | 0.67 Cr | 2.26 Cr | 1.77 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Intense Technologies Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.