INTEGFDEdible Oil
Integrated Proteins Ltd — Profit & Loss Statement
₹72.75
+1.90%
Integrated Proteins Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.22 | 0.14 | 0.26 | 0.26 | — |
| Normalized EBITDA | 0.33 Cr | 0.13 Cr | 0.07 Cr | 0.08 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.25 Cr | 0.09 Cr | 0.03 Cr | 0.04 Cr | — |
| Reconciled Depreciation | 96000.00 | 0.03 Cr | 0.03 Cr | 0.03 Cr | — |
| Reconciled Cost Of Revenue | 21.02 Cr | 0.22 Cr | 0.15 Cr | 0.00 | — |
| EBITDA | 0.33 Cr | 0.13 Cr | 0.07 Cr | 0.08 Cr | — |
| EBIT | 0.32 Cr | 0.10 Cr | 0.04 Cr | 0.05 Cr | — |
| Net Interest Income | 0.00 | 0.00 | 0.16 Cr | 0.16 Cr | — |
| Interest Expense | 0.00 | 0.00 | 0.00 | 1000.00 | — |
| Normalized Income | 0.25 Cr | 0.09 Cr | 0.03 Cr | 0.04 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.25 Cr | 0.09 Cr | 0.03 Cr | 0.04 Cr | — |
| Total Expenses | 21.41 Cr | 0.38 Cr | 0.28 Cr | 0.11 Cr | — |
| Diluted NI Availto Com Stockholders | 0.25 Cr | 0.09 Cr | 0.03 Cr | 0.04 Cr | — |
| Net Income Common Stockholders | 0.25 Cr | 0.09 Cr | 0.03 Cr | 0.04 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.25 Cr | 0.09 Cr | 0.03 Cr | 0.04 Cr | — |
| Net Income Including Noncontrolling Interests | 0.25 Cr | 0.09 Cr | 0.03 Cr | 0.04 Cr | — |
| Net Income Continuous Operations | 0.25 Cr | 0.09 Cr | 0.03 Cr | 0.04 Cr | — |
| Tax Provision | 0.07 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr | — |
| Pretax Income | 0.32 Cr | 0.10 Cr | 0.04 Cr | 0.05 Cr | — |
| Other Non Operating Income Expenses | 0.24 Cr | 0.25 Cr | 5000.00 | 0.16 Cr | — |
| Net Non Operating Interest Income Expense | 0.00 | 0.00 | 0.16 Cr | 0.16 Cr | — |
| Interest Expense Non Operating | 0.00 | 0.00 | 0.00 | 1000.00 | — |
| Operating Income | 0.08 Cr | -0.14 Cr | -0.11 Cr | -0.11 Cr | — |
| Operating Expense | 0.39 Cr | 0.16 Cr | 0.13 Cr | 0.11 Cr | — |
| Other Operating Expenses | 0.36 Cr | 0.07 Cr | 0.06 Cr | 0.02 Cr | — |
| Depreciation And Amortization In Income Statement | 96000.00 | 0.03 Cr | 0.03 Cr | 0.03 Cr | — |
| Depreciation Income Statement | 96000.00 | 0.03 Cr | 0.03 Cr | 0.03 Cr | — |
| Gross Profit | 0.47 Cr | 0.02 Cr | 0.02 Cr | 0.00 | — |
| Cost Of Revenue | 21.02 Cr | 0.22 Cr | 0.15 Cr | 0.00 | — |
| Total Revenue | 21.50 Cr | 0.24 Cr | 0.17 Cr | 0.00 | — |
| Operating Revenue | 21.50 Cr | 0.24 Cr | 0.17 Cr | 0.00 | — |
| Total Unusual Items | — | 0.09 Cr | 0.00 | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 0.09 Cr | 0.00 | 0.00 | 0.00 |
| Interest Income | — | 0.16 Cr | 0.16 Cr | 0.16 Cr | 0.16 Cr |
| Diluted Average Shares | — | 0.36 Cr | 0.32 Cr | 0.32 Cr | 0.32 Cr |
| Basic Average Shares | — | 0.36 Cr | 0.32 Cr | 0.32 Cr | 0.32 Cr |
| Diluted EPS | — | 0.25 | 0.09 | 0.10 | 0.07 |
| Basic EPS | — | 0.25 | 0.09 | 0.10 | 0.07 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income Charges | — | 0.09 Cr | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | -0.09 Cr | — | — | — |
| Restructuring And Mergern Acquisition | — | 0.00 | 0.00 | — | 0.00 |
| Total Other Finance Cost | — | 1000.00 | 1000.00 | — | 233.55 |
| Interest Income Non Operating | — | 0.16 Cr | 0.16 Cr | 0.16 Cr | 0.16 Cr |
| Amortization | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling General And Administration | — | 0.02 Cr | 0.04 Cr | 0.05 Cr | 0.05 Cr |
| Selling And Marketing Expense | — | 13000.00 | 6000.00 | 6000.00 | 7000.00 |
| General And Administrative Expense | — | 0.02 Cr | 0.04 Cr | 0.04 Cr | 0.05 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Integrated Proteins Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.