INSPIRISYSIT Enabled Services
Inspirisys Solutions Ltd — Profit & Loss Statement
₹71.44
-3.49%
Inspirisys Solutions Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -3.37 Cr | -0.26 Cr | -0.04 Cr | -0.42 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.23 | 0.20 | 0.30 | — |
| Normalized EBITDA | 41.15 Cr | 34.74 Cr | 32.28 Cr | 1.79 Cr | — |
| Total Unusual Items | -5.82 Cr | -1.11 Cr | -0.21 Cr | -1.41 Cr | — |
| Total Unusual Items Excluding Goodwill | -11.24 Cr | -1.11 Cr | -0.21 Cr | -1.41 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 26.43 Cr | 16.37 Cr | 16.35 Cr | -13.34 Cr | — |
| Reconciled Depreciation | 5.39 Cr | 4.58 Cr | 5.57 Cr | 5.49 Cr | — |
| Reconciled Cost Of Revenue | 197.64 Cr | 311.71 Cr | 217.22 Cr | 204.88 Cr | — |
| EBITDA | 35.33 Cr | 33.63 Cr | 32.07 Cr | 0.38 Cr | — |
| EBIT | 29.94 Cr | 29.05 Cr | 26.50 Cr | -5.11 Cr | — |
| Net Interest Income | -6.60 Cr | -8.48 Cr | -6.43 Cr | -5.48 Cr | — |
| Interest Expense | 6.84 Cr | 7.72 Cr | 6.04 Cr | 6.52 Cr | — |
| Interest Income | 2.16 Cr | 2.07 Cr | 1.08 Cr | 1.42 Cr | — |
| Normalized Income | 39.72 Cr | 17.22 Cr | 16.52 Cr | -12.35 Cr | — |
| Net Income From Continuing And Discontinued Operation | 31.73 Cr | 3.67 Cr | -2.54 Cr | -13.34 Cr | — |
| Total Expenses | 352.11 Cr | 460.34 Cr | 345.94 Cr | 348.39 Cr | — |
| Rent Expense Supplemental | 4.66 Cr | 6.14 Cr | 5.43 Cr | 5.37 Cr | — |
| Diluted Average Shares | 3.96 Cr | 3.96 Cr | 3.96 Cr | 3.96 Cr | — |
| Basic Average Shares | 3.96 Cr | 3.96 Cr | 3.96 Cr | 3.96 Cr | — |
| Diluted EPS | 8.01 | 0.93 | -0.64 | -3.37 | — |
| Basic EPS | 8.01 | 0.93 | -0.64 | -3.37 | — |
| Diluted NI Availto Com Stockholders | 31.73 Cr | 3.67 Cr | -2.54 Cr | -13.34 Cr | — |
| Net Income Common Stockholders | 31.73 Cr | 3.67 Cr | -2.54 Cr | -13.34 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 31.73 Cr | 3.67 Cr | -2.54 Cr | -13.34 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 31.73 Cr | 3.67 Cr | -2.54 Cr | -13.34 Cr | — |
| Net Income Discontinuous Operations | 5.30 Cr | -12.70 Cr | -18.89 Cr | — | — |
| Net Income Continuous Operations | 26.43 Cr | 16.36 Cr | 16.35 Cr | -13.34 Cr | — |
| Tax Provision | -3.33 Cr | 4.97 Cr | 4.11 Cr | 1.71 Cr | — |
| Pretax Income | 23.10 Cr | 21.33 Cr | 20.46 Cr | -11.63 Cr | — |
| Other Non Operating Income Expenses | 5.03 Cr | 1.07 Cr | 2.25 Cr | 3.94 Cr | — |
| Special Income Charges | -13.32 Cr | -1.11 Cr | -0.21 Cr | -1.41 Cr | — |
| Other Special Charges | 5.39 Cr | 4.58 Cr | — | — | -1.50 Cr |
| Write Off | 7.90 Cr | 0.20 Cr | 0.21 Cr | 1.41 Cr | — |
| Impairment Of Capital Assets | 0.00 | 0.91 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | -6.60 Cr | -8.48 Cr | -6.43 Cr | -5.48 Cr | — |
| Total Other Finance Cost | 1.92 Cr | 2.83 Cr | 1.47 Cr | 0.38 Cr | — |
| Interest Expense Non Operating | 6.84 Cr | 7.72 Cr | 6.04 Cr | 6.52 Cr | — |
| Interest Income Non Operating | 2.16 Cr | 2.07 Cr | 1.08 Cr | 1.42 Cr | — |
| Operating Income | 35.74 Cr | 29.82 Cr | 24.28 Cr | -6.91 Cr | — |
| Operating Expense | 154.47 Cr | 148.63 Cr | 128.72 Cr | 143.51 Cr | — |
| Other Operating Expenses | 123.89 Cr | 114.50 Cr | 93.93 Cr | 107.48 Cr | — |
| Depreciation And Amortization In Income Statement | 5.39 Cr | 4.58 Cr | 5.57 Cr | 5.49 Cr | — |
| Amortization | 0.75 Cr | 0.75 Cr | 0.71 Cr | 0.98 Cr | — |
| Depreciation Income Statement | 4.64 Cr | 3.83 Cr | 4.86 Cr | 4.51 Cr | — |
| Selling General And Administration | 14.98 Cr | 17.94 Cr | 18.87 Cr | 19.64 Cr | — |
| Selling And Marketing Expense | 1.15 Cr | 0.80 Cr | 0.69 Cr | 0.87 Cr | — |
| General And Administrative Expense | 13.83 Cr | 17.14 Cr | 18.18 Cr | 18.77 Cr | — |
| Rent And Landing Fees | 4.66 Cr | 6.14 Cr | 5.43 Cr | 5.37 Cr | — |
| Gross Profit | 190.21 Cr | 178.45 Cr | 153.00 Cr | 136.60 Cr | — |
| Cost Of Revenue | 197.64 Cr | 311.71 Cr | 217.22 Cr | 204.88 Cr | — |
| Total Revenue | 387.85 Cr | 490.16 Cr | 370.22 Cr | 341.48 Cr | — |
| Operating Revenue | 387.85 Cr | 490.16 Cr | 370.22 Cr | 341.48 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Inspirisys Solutions Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.