INAPower Generation
Insolation Energy Ltd — Profit & Loss Statement
₹82.05
-6.80%
Insolation Energy Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.04 Cr | 11428.00 | -0.01 Cr | -0.03 Cr | — |
| Tax Rate For Calcs | 0.18 | 0.18 | 0.23 | 0.26 | — |
| Normalized EBITDA | 170.33 Cr | 84.17 Cr | 19.17 Cr | 13.47 Cr | — |
| Total Unusual Items | -0.21 Cr | 64000.00 | -0.06 Cr | -0.10 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.21 Cr | 64000.00 | -0.06 Cr | -0.10 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 126.20 Cr | 55.47 Cr | 10.68 Cr | 6.95 Cr | — |
| Reconciled Depreciation | 9.17 Cr | 7.09 Cr | 2.35 Cr | 1.97 Cr | — |
| Reconciled Cost Of Revenue | 1.10K Cr | 612.85 Cr | 246.57 Cr | 189.79 Cr | — |
| EBITDA | 170.11 Cr | 84.18 Cr | 19.11 Cr | 13.37 Cr | — |
| EBIT | 160.94 Cr | 77.09 Cr | 16.77 Cr | 11.41 Cr | — |
| Net Interest Income | -7.32 Cr | -9.56 Cr | -2.64 Cr | -2.57 Cr | — |
| Interest Expense | 7.32 Cr | 9.56 Cr | 2.97 Cr | 2.05 Cr | — |
| Normalized Income | 126.37 Cr | 55.47 Cr | 10.73 Cr | 7.02 Cr | — |
| Net Income From Continuing And Discontinued Operation | 126.20 Cr | 55.47 Cr | 10.68 Cr | 6.95 Cr | — |
| Total Expenses | 1.18K Cr | 664.24 Cr | 261.70 Cr | 202.38 Cr | — |
| Diluted NI Availto Com Stockholders | 126.20 Cr | 55.47 Cr | 10.68 Cr | 6.95 Cr | — |
| Net Income Common Stockholders | 126.20 Cr | 55.47 Cr | 10.68 Cr | 6.95 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 126.20 Cr | 55.47 Cr | 10.68 Cr | 6.95 Cr | — |
| Minority Interests | 92000.00 | 0.00 | — | — | — |
| Net Income Including Noncontrolling Interests | 126.19 Cr | 55.47 Cr | 10.68 Cr | 6.95 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | — | — | — |
| Net Income Continuous Operations | 126.19 Cr | 55.47 Cr | 10.68 Cr | 6.95 Cr | — |
| Tax Provision | 27.43 Cr | 12.06 Cr | 3.12 Cr | 2.41 Cr | — |
| Pretax Income | 153.62 Cr | 67.53 Cr | 13.80 Cr | 9.36 Cr | — |
| Other Non Operating Income Expenses | 9.26 Cr | 4.15 Cr | 0.69 Cr | — | — |
| Special Income Charges | -0.21 Cr | 64000.00 | -0.06 Cr | -0.10 Cr | — |
| Other Special Charges | 0.21 Cr | -64000.00 | 55000.00 | 0.03 Cr | — |
| Net Non Operating Interest Income Expense | -7.32 Cr | -9.56 Cr | -2.64 Cr | -2.57 Cr | — |
| Interest Expense Non Operating | 7.32 Cr | 9.56 Cr | 2.97 Cr | 2.05 Cr | — |
| Operating Income | 151.89 Cr | 72.94 Cr | 16.34 Cr | 12.01 Cr | — |
| Operating Expense | 79.90 Cr | 51.39 Cr | 15.14 Cr | 12.59 Cr | — |
| Other Operating Expenses | 45.04 Cr | 28.61 Cr | 0.46 Cr | 0.19 Cr | — |
| Depreciation And Amortization In Income Statement | 9.17 Cr | 7.09 Cr | 2.35 Cr | 1.97 Cr | — |
| Depreciation Income Statement | 9.17 Cr | 7.09 Cr | 2.35 Cr | 1.97 Cr | — |
| Gross Profit | 231.79 Cr | 124.33 Cr | 31.48 Cr | 24.60 Cr | — |
| Cost Of Revenue | 1.10K Cr | 612.85 Cr | 246.57 Cr | 189.79 Cr | — |
| Total Revenue | 1.33K Cr | 737.17 Cr | 278.04 Cr | 214.39 Cr | — |
| Operating Revenue | 1.33K Cr | 737.17 Cr | 278.04 Cr | 214.39 Cr | — |
| Interest Income | — | 3.82 Cr | 0.67 Cr | 0.06 Cr | 0.04 Cr |
| Rent Expense Supplemental | — | 1.47 Cr | 0.79 Cr | 0.79 Cr | 0.40 Cr |
| Diluted Average Shares | — | 20.85 Cr | 17.76 Cr | 20.83 Cr | 20.83 Cr |
| Basic Average Shares | — | 20.85 Cr | 17.76 Cr | 20.83 Cr | 20.83 Cr |
| Diluted EPS | — | 2.66 | 0.60 | 0.33 | 0.33 |
| Basic EPS | — | 2.66 | 0.60 | 0.33 | 0.33 |
| Write Off | — | 0.03 Cr | 0.05 Cr | 0.06 Cr | 0.11 Cr |
| Total Other Finance Cost | — | 1.68 Cr | 0.35 Cr | 0.58 Cr | 0.73 Cr |
| Interest Income Non Operating | — | 3.82 Cr | 0.67 Cr | 0.06 Cr | 0.04 Cr |
| Selling General And Administration | — | 14.77 Cr | 5.51 Cr | 4.91 Cr | 3.54 Cr |
| Selling And Marketing Expense | — | 9.01 Cr | 2.87 Cr | 3.36 Cr | 2.11 Cr |
| General And Administrative Expense | — | 5.76 Cr | 2.64 Cr | 1.54 Cr | 1.43 Cr |
| Rent And Landing Fees | — | 1.47 Cr | 0.79 Cr | 0.79 Cr | 0.40 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Insolation Energy Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.