INOXWINDHeavy Electrical Equipment

Inox Wind LtdProfit & Loss Statement

75.49
-3.23%

Inox Wind Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items-2.55 Cr-4.11 Cr-29.42 Cr0.00
Tax Rate For Calcs0.190.300.300.26
Normalized EBITDA901.56 Cr323.61 Cr-209.14 Cr-281.67 Cr
Total Unusual Items-13.46 Cr-13.69 Cr-98.08 Cr23.61 Cr
Total Unusual Items Excluding Goodwill-13.46 Cr-13.69 Cr-98.08 Cr23.61 Cr
Net Income From Continuing Operation Net Minority Interest445.65 Cr-33.52 Cr-651.29 Cr-480.20 Cr
Reconciled Depreciation182.31 Cr112.69 Cr106.16 Cr88.67 Cr
Reconciled Cost Of Revenue2.25K Cr1.21K Cr618.81 Cr464.62 Cr
EBITDA888.10 Cr309.92 Cr-307.22 Cr-281.67 Cr
EBIT705.79 Cr197.22 Cr-413.38 Cr-370.34 Cr
Net Interest Income-168.98 Cr-239.93 Cr-306.59 Cr-282.69 Cr
Interest Expense168.98 Cr239.93 Cr255.14 Cr282.69 Cr
Normalized Income456.56 Cr-23.94 Cr-582.63 Cr-480.20 Cr
Net Income From Continuing And Discontinued Operation448.22 Cr-35.65 Cr-666.87 Cr-480.20 Cr
Total Expenses2.98K Cr1.60K Cr994.25 Cr1.02K Cr
Diluted Average Shares165.34 Cr129.16 Cr132.26 Cr89.59 Cr
Basic Average Shares165.34 Cr129.16 Cr132.26 Cr89.59 Cr
Diluted EPS2.71-0.28-5.04-5.36
Basic EPS2.71-0.28-5.04-5.36
Diluted NI Availto Com Stockholders448.22 Cr-35.65 Cr-666.87 Cr-480.20 Cr
Net Income Common Stockholders448.22 Cr-35.65 Cr-666.87 Cr-480.20 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income448.22 Cr-35.65 Cr-666.87 Cr-480.20 Cr
Minority Interests10.59 Cr12.49 Cr3.82 Cr2.42 Cr
Net Income Including Noncontrolling Interests437.62 Cr-48.16 Cr-712.43 Cr-482.62 Cr
Net Income Discontinuous Operations2.57 Cr-2.13 Cr-15.59 Cr
Net Income Continuous Operations435.05 Cr-46.03 Cr-696.84 Cr-482.62 Cr
Tax Provision101.76 Cr3.32 Cr28.31 Cr-170.41 Cr
Pretax Income536.81 Cr-42.71 Cr-668.53 Cr-653.03 Cr
Other Non Operating Income Expenses144.40 Cr61.72 Cr0.13 Cr30.70 Cr
Special Income Charges-13.46 Cr-13.69 Cr-98.18 Cr-36.83 Cr
Other Special Charges13.46 Cr13.69 Cr67.52 Cr6.74 Cr
Net Non Operating Interest Income Expense-168.98 Cr-239.93 Cr-306.59 Cr-282.69 Cr
Interest Expense Non Operating168.98 Cr239.93 Cr255.14 Cr282.69 Cr
Operating Income574.85 Cr149.19 Cr-261.20 Cr-399.08 Cr
Operating Expense736.93 Cr386.20 Cr375.44 Cr559.08 Cr
Other Operating Expenses384.78 Cr164.08 Cr145.16 Cr385.12 Cr
Depreciation And Amortization In Income Statement182.31 Cr112.70 Cr98.41 Cr88.67 Cr
Depreciation Income Statement182.31 Cr112.70 Cr93.19 Cr88.67 Cr
Gross Profit1.31K Cr535.39 Cr114.24 Cr160.00 Cr
Cost Of Revenue2.25K Cr1.21K Cr618.81 Cr464.62 Cr
Total Revenue3.56K Cr1.75K Cr733.04 Cr624.62 Cr
Operating Revenue3.56K Cr1.75K Cr733.04 Cr624.62 Cr
Interest Income15.93 Cr10.54 Cr7.49 Cr13.63 Cr
Rent Expense Supplemental25.77 Cr33.32 Cr14.76 Cr32.51 Cr
Write Off0.0030.66 Cr30.09 Cr13.65 Cr
Total Other Finance Cost55.82 Cr61.98 Cr47.57 Cr39.62 Cr
Interest Income Non Operating15.93 Cr10.54 Cr7.49 Cr13.63 Cr
Amortization7.29 Cr5.22 Cr3.75 Cr8.17 Cr
Selling General And Administration45.80 Cr40.63 Cr40.35 Cr30.24 Cr
Selling And Marketing Expense21.59 Cr15.74 Cr17.66 Cr14.86 Cr
General And Administrative Expense24.21 Cr24.89 Cr22.69 Cr15.38 Cr
Rent And Landing Fees2.71 Cr1.94 Cr2.58 Cr1.63 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.