INOXINDIAOther Industrial Products
Inox India Ltd — Profit & Loss Statement
₹1175.00
-3.25%
Inox India Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 6.71 Cr | 4.46 Cr | 2.36 Cr | 1.51 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.24 | 0.25 | 0.25 | — |
| Normalized EBITDA | 300.99 Cr | 260.65 Cr | 213.02 Cr | 181.60 Cr | — |
| Total Unusual Items | 27.50 Cr | 18.59 Cr | 9.37 Cr | 6.01 Cr | — |
| Total Unusual Items Excluding Goodwill | 27.50 Cr | 18.59 Cr | 9.37 Cr | 6.01 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 226.03 Cr | 196.00 Cr | 154.74 Cr | 130.50 Cr | — |
| Reconciled Depreciation | 25.06 Cr | 18.14 Cr | 13.92 Cr | 12.10 Cr | — |
| Reconciled Cost Of Revenue | 720.25 Cr | 612.35 Cr | 551.23 Cr | 444.25 Cr | — |
| EBITDA | 328.49 Cr | 279.24 Cr | 222.39 Cr | 187.62 Cr | — |
| EBIT | 303.43 Cr | 261.10 Cr | 208.47 Cr | 175.52 Cr | — |
| Net Interest Income | -7.05 Cr | -3.48 Cr | -1.64 Cr | 8.78 Cr | — |
| Interest Expense | 4.51 Cr | 3.33 Cr | 1.54 Cr | 1.31 Cr | — |
| Interest Income | 1.49 Cr | 2.19 Cr | 2.05 Cr | 11.11 Cr | — |
| Normalized Income | 205.23 Cr | 181.86 Cr | 147.73 Cr | 125.99 Cr | — |
| Net Income From Continuing And Discontinued Operation | 226.03 Cr | 196.00 Cr | 154.74 Cr | 130.50 Cr | — |
| Total Expenses | 1.02K Cr | 872.34 Cr | 746.39 Cr | 602.40 Cr | — |
| Rent Expense Supplemental | 6.42 Cr | 6.79 Cr | 3.33 Cr | 2.55 Cr | — |
| Diluted Average Shares | 9.10 Cr | 9.10 Cr | 9.08 Cr | 9.08 Cr | — |
| Basic Average Shares | 9.08 Cr | 9.08 Cr | 9.08 Cr | 9.08 Cr | — |
| Diluted EPS | 24.83 | 21.53 | 17.05 | 14.38 | — |
| Basic EPS | 24.90 | 21.59 | 17.05 | 14.38 | — |
| Diluted NI Availto Com Stockholders | 226.03 Cr | 196.00 Cr | 154.74 Cr | 130.50 Cr | — |
| Net Income Common Stockholders | 226.03 Cr | 196.00 Cr | 154.74 Cr | 130.50 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 226.03 Cr | 196.00 Cr | 154.74 Cr | 130.50 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Including Noncontrolling Interests | 226.03 Cr | 196.00 Cr | 154.74 Cr | 130.50 Cr | — |
| Net Income Continuous Operations | 226.03 Cr | 196.00 Cr | 154.74 Cr | 130.50 Cr | — |
| Tax Provision | 72.90 Cr | 61.77 Cr | 52.20 Cr | 43.71 Cr | — |
| Pretax Income | 298.92 Cr | 257.78 Cr | 206.94 Cr | 174.21 Cr | — |
| Other Non Operating Income Expenses | 11.97 Cr | 5.26 Cr | 4.94 Cr | 1.25 Cr | — |
| Special Income Charges | 6.88 Cr | -0.43 Cr | -1.66 Cr | -0.12 Cr | — |
| Other Special Charges | -6.88 Cr | 0.43 Cr | 1.66 Cr | 0.12 Cr | — |
| Net Non Operating Interest Income Expense | -7.05 Cr | -3.48 Cr | -1.64 Cr | 8.78 Cr | — |
| Total Other Finance Cost | 4.04 Cr | 2.34 Cr | 2.15 Cr | 1.01 Cr | — |
| Interest Expense Non Operating | 4.51 Cr | 3.33 Cr | 1.54 Cr | 1.31 Cr | — |
| Interest Income Non Operating | 1.49 Cr | 2.19 Cr | 2.05 Cr | 11.11 Cr | — |
| Operating Income | 259.93 Cr | 233.69 Cr | 192.19 Cr | 155.65 Cr | — |
| Operating Expense | 299.66 Cr | 259.99 Cr | 195.16 Cr | 158.15 Cr | — |
| Other Operating Expenses | 92.44 Cr | 83.88 Cr | 58.96 Cr | 42.50 Cr | — |
| Depreciation And Amortization In Income Statement | 25.06 Cr | 18.14 Cr | 13.92 Cr | 12.10 Cr | — |
| Amortization | 1.25 Cr | 0.50 Cr | 0.19 Cr | 0.24 Cr | — |
| Depreciation Income Statement | 23.82 Cr | 17.64 Cr | 13.73 Cr | 11.86 Cr | — |
| Selling General And Administration | 83.00 Cr | 67.78 Cr | 59.24 Cr | 49.71 Cr | — |
| Selling And Marketing Expense | 57.34 Cr | 49.68 Cr | 47.73 Cr | 40.34 Cr | — |
| General And Administrative Expense | 25.65 Cr | 18.10 Cr | 11.51 Cr | 9.37 Cr | — |
| Rent And Landing Fees | 6.42 Cr | 6.79 Cr | 3.33 Cr | 2.55 Cr | — |
| Gross Profit | 559.58 Cr | 493.68 Cr | 387.35 Cr | 313.80 Cr | — |
| Cost Of Revenue | 720.25 Cr | 612.35 Cr | 551.23 Cr | 444.25 Cr | — |
| Total Revenue | 1.28K Cr | 1.11K Cr | 938.57 Cr | 758.04 Cr | — |
| Operating Revenue | 1.28K Cr | 1.11K Cr | 938.57 Cr | 758.04 Cr | — |
| Write Off | — | — | 0.00 | 0.00 | 8.27 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Inox India Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.