INOXGREENPower Generation
Inox Green Energy Services Limited — Profit & Loss Statement
₹135.96
-3.37%
Inox Green Energy Services Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -1.98 Cr | 0.00 | — |
| Tax Rate For Calcs | 0.30 | 0.11 | 0.30 | 0.30 | — |
| Normalized EBITDA | 106.58 Cr | 111.79 Cr | 99.99 Cr | 91.71 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 17.23 Cr | 30.04 Cr | -45.46 Cr | -4.95 Cr | — |
| Reconciled Depreciation | 53.21 Cr | 52.95 Cr | 65.31 Cr | 50.18 Cr | — |
| Reconciled Cost Of Revenue | 98.76 Cr | 89.76 Cr | 147.58 Cr | 62.73 Cr | — |
| EBITDA | 106.58 Cr | 111.79 Cr | 93.39 Cr | 91.71 Cr | — |
| EBIT | 53.37 Cr | 58.84 Cr | 28.08 Cr | 41.53 Cr | — |
| Net Interest Income | -18.64 Cr | -25.44 Cr | -51.37 Cr | -52.76 Cr | — |
| Interest Expense | 18.64 Cr | 25.44 Cr | 46.26 Cr | 46.24 Cr | — |
| Normalized Income | 17.23 Cr | 30.04 Cr | -40.83 Cr | -4.95 Cr | — |
| Net Income From Continuing And Discontinued Operation | 19.80 Cr | 27.91 Cr | -61.05 Cr | -93.20 Cr | — |
| Total Expenses | 236.81 Cr | 202.35 Cr | 176.59 Cr | 125.70 Cr | — |
| Diluted Average Shares | 31.94 Cr | 29.36 Cr | 24.41 Cr | 29.19 Cr | — |
| Basic Average Shares | 31.94 Cr | 29.36 Cr | 24.41 Cr | 29.19 Cr | — |
| Diluted EPS | 0.62 | 0.65 | -2.54 | -3.19 | — |
| Basic EPS | 0.62 | 0.65 | -2.54 | -3.19 | — |
| Diluted NI Availto Com Stockholders | 19.80 Cr | 27.91 Cr | -61.05 Cr | -93.20 Cr | — |
| Net Income Common Stockholders | 19.80 Cr | 27.91 Cr | -61.05 Cr | -93.20 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 19.80 Cr | 27.91 Cr | -61.05 Cr | -93.20 Cr | — |
| Minority Interests | -2.05 Cr | 0.24 Cr | 1.04 Cr | 0.00 | — |
| Net Income Including Noncontrolling Interests | 21.86 Cr | 27.67 Cr | -62.09 Cr | -93.20 Cr | — |
| Net Income Discontinuous Operations | 2.57 Cr | -2.13 Cr | -15.59 Cr | -88.25 Cr | — |
| Net Income Continuous Operations | 19.29 Cr | 29.80 Cr | -46.50 Cr | -4.95 Cr | — |
| Tax Provision | 15.44 Cr | 3.61 Cr | 28.31 Cr | 0.24 Cr | — |
| Pretax Income | 34.73 Cr | 33.40 Cr | -18.19 Cr | -4.71 Cr | — |
| Other Non Operating Income Expenses | 54.63 Cr | 36.93 Cr | 0.27 Cr | 15.20 Cr | — |
| Net Non Operating Interest Income Expense | -18.64 Cr | -25.44 Cr | -51.37 Cr | -52.76 Cr | — |
| Interest Expense Non Operating | 18.64 Cr | 25.44 Cr | 46.26 Cr | 46.24 Cr | — |
| Operating Income | -1.26 Cr | 21.91 Cr | 20.99 Cr | 32.03 Cr | — |
| Operating Expense | 138.05 Cr | 112.59 Cr | 29.01 Cr | 62.97 Cr | — |
| Other Operating Expenses | 37.13 Cr | 25.68 Cr | -5.71 Cr | 4.89 Cr | — |
| Depreciation And Amortization In Income Statement | 53.21 Cr | 52.95 Cr | 57.56 Cr | 50.16 Cr | — |
| Depreciation Income Statement | 53.21 Cr | 52.95 Cr | 57.55 Cr | 50.16 Cr | — |
| Gross Profit | 136.79 Cr | 134.50 Cr | 50.00 Cr | 95.00 Cr | — |
| Cost Of Revenue | 98.76 Cr | 89.76 Cr | 147.58 Cr | 62.73 Cr | — |
| Total Revenue | 235.55 Cr | 224.26 Cr | 197.58 Cr | 157.73 Cr | — |
| Operating Revenue | 235.55 Cr | 224.26 Cr | 197.58 Cr | 157.73 Cr | — |
| Total Unusual Items | — | 1.50 Cr | -6.61 Cr | 0.00 | 0.00 |
| Total Unusual Items Excluding Goodwill | — | 1.50 Cr | -6.61 Cr | 0.00 | 0.00 |
| Interest Income | — | 6.77 Cr | 5.86 Cr | 2.05 Cr | — |
| Rent Expense Supplemental | — | 4.34 Cr | 2.89 Cr | 1.68 Cr | — |
| Special Income Charges | — | 1.50 Cr | -6.61 Cr | 0.00 | 0.00 |
| Other Special Charges | — | -4.25 Cr | -2.98 Cr | — | — |
| Write Off | — | 2.75 Cr | 9.59 Cr | 0.00 | — |
| Total Other Finance Cost | — | 6.09 Cr | 10.96 Cr | 8.56 Cr | — |
| Interest Income Non Operating | — | 6.77 Cr | 5.86 Cr | 2.05 Cr | — |
| Amortization | — | 37000.00 | 42000.00 | 58000.00 | — |
| Selling General And Administration | — | 0.07 Cr | 3.14 Cr | 0.53 Cr | — |
| General And Administrative Expense | — | 0.07 Cr | 3.14 Cr | 0.53 Cr | — |
| Rent And Landing Fees | — | 0.03 Cr | 0.41 Cr | 0.06 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Inox Green Energy Services Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.